Zhejiang Natural Outdoor Goods Inc
SSE:605080
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhejiang Natural Outdoor Goods Inc
SSE:605080
|
CN |
Balance Sheet
Balance Sheet Decomposition
Zhejiang Natural Outdoor Goods Inc
Zhejiang Natural Outdoor Goods Inc
Balance Sheet
Zhejiang Natural Outdoor Goods Inc
| Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | ||
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & Cash Equivalents |
78
|
72
|
144
|
539
|
675
|
341
|
180
|
|
| Cash |
0
|
0
|
0
|
539
|
338
|
341
|
180
|
|
| Cash Equivalents |
78
|
72
|
143
|
0
|
337
|
0
|
0
|
|
| Short-Term Investments |
36
|
0
|
0
|
351
|
495
|
592
|
713
|
|
| Total Receivables |
80
|
95
|
102
|
148
|
140
|
154
|
217
|
|
| Accounts Receivables |
72
|
76
|
94
|
130
|
132
|
136
|
188
|
|
| Other Receivables |
8
|
19
|
8
|
18
|
8
|
18
|
29
|
|
| Inventory |
109
|
155
|
147
|
255
|
258
|
215
|
290
|
|
| Other Current Assets |
19
|
12
|
24
|
7
|
120
|
12
|
9
|
|
| Total Current Assets |
323
|
334
|
417
|
1 300
|
1 350
|
1 315
|
1 408
|
|
| PP&E Net |
130
|
246
|
298
|
385
|
458
|
654
|
740
|
|
| PP&E Gross |
130
|
246
|
298
|
385
|
458
|
654
|
740
|
|
| Accumulated Depreciation |
65
|
74
|
88
|
108
|
125
|
156
|
186
|
|
| Intangible Assets |
110
|
109
|
117
|
114
|
172
|
174
|
187
|
|
| Goodwill |
17
|
17
|
17
|
17
|
0
|
0
|
0
|
|
| Long-Term Investments |
3
|
8
|
8
|
8
|
7
|
6
|
7
|
|
| Other Long-Term Assets |
5
|
3
|
3
|
3
|
3
|
7
|
8
|
|
| Other Assets |
17
|
17
|
17
|
17
|
0
|
0
|
0
|
|
| Total Assets |
587
N/A
|
716
+22%
|
859
+20%
|
1 826
+113%
|
1 990
+9%
|
2 156
+8%
|
2 350
+9%
|
|
| Liabilities | ||||||||
| Accounts Payable |
47
|
89
|
79
|
91
|
84
|
167
|
226
|
|
| Accrued Liabilities |
14
|
16
|
17
|
26
|
29
|
26
|
31
|
|
| Short-Term Debt |
92
|
61
|
31
|
47
|
42
|
12
|
13
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
2
|
4
|
2
|
|
| Other Current Liabilities |
32
|
13
|
34
|
24
|
27
|
24
|
23
|
|
| Total Current Liabilities |
185
|
178
|
160
|
188
|
184
|
234
|
295
|
|
| Long-Term Debt |
0
|
2
|
3
|
0
|
5
|
26
|
1
|
|
| Deferred Income Tax |
11
|
12
|
12
|
11
|
9
|
8
|
8
|
|
| Minority Interest |
0
|
0
|
0
|
0
|
2
|
13
|
6
|
|
| Other Liabilities |
10
|
9
|
9
|
8
|
8
|
7
|
7
|
|
| Total Liabilities |
206
N/A
|
200
-3%
|
184
-8%
|
207
+13%
|
203
-2%
|
289
+42%
|
316
+9%
|
|
| Equity | ||||||||
| Common Stock |
76
|
76
|
76
|
101
|
101
|
142
|
142
|
|
| Retained Earnings |
53
|
188
|
347
|
567
|
734
|
842
|
1 014
|
|
| Additional Paid In Capital |
253
|
253
|
253
|
952
|
952
|
911
|
908
|
|
| Treasury Stock |
0
|
0
|
0
|
0
|
0
|
28
|
30
|
|
| Total Equity |
381
N/A
|
516
+35%
|
676
+31%
|
1 620
+140%
|
1 787
+10%
|
1 867
+4%
|
2 034
+9%
|
|
| Total Liabilities & Equity |
587
N/A
|
716
+22%
|
859
+20%
|
1 826
+113%
|
1 990
+9%
|
2 156
+8%
|
2 350
+9%
|
|
| Shares Outstanding | ||||||||
| Common Shares Outstanding |
76
|
76
|
76
|
101
|
142
|
140
|
140
|
|