Zhejiang Natural Outdoor Goods Inc
SSE:605080
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Zhejiang Natural Outdoor Goods Inc
SSE:605080
|
CN |
|
DCI Indonesia Tbk PT
IDX:DCII
|
ID |
|
N
|
National Healthcare Corp
AMEX:NHC
|
US |
|
AddLife AB
STO:ALIF B
|
SE |
|
Hanwha General Insurance Co Ltd
KRX:000370
|
KR |
Income Statement
Earnings Waterfall
Zhejiang Natural Outdoor Goods Inc
Income Statement
Zhejiang Natural Outdoor Goods Inc
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
1
|
2
|
3
|
3
|
3
|
3
|
0
|
|
| Revenue |
1 027
N/A
|
983
-4%
|
981
0%
|
946
-4%
|
856
-10%
|
840
-2%
|
814
-3%
|
823
+1%
|
857
+4%
|
893
+4%
|
942
+6%
|
1 002
+6%
|
1 085
+8%
|
1 088
+0%
|
|
| Gross Profit | |||||||||||||||
| Cost of Revenue |
(643)
|
(637)
|
(638)
|
(601)
|
(549)
|
(544)
|
(536)
|
(549)
|
(573)
|
(590)
|
(626)
|
(675)
|
(723)
|
(743)
|
|
| Gross Profit |
385
N/A
|
346
-10%
|
343
-1%
|
344
+0%
|
307
-11%
|
296
-4%
|
278
-6%
|
275
-1%
|
283
+3%
|
303
+7%
|
317
+4%
|
328
+4%
|
363
+11%
|
345
-5%
|
|
| Operating Income | |||||||||||||||
| Operating Expenses |
(101)
|
(92)
|
(96)
|
(107)
|
(118)
|
(127)
|
(127)
|
(132)
|
(136)
|
(135)
|
(138)
|
(145)
|
(141)
|
(156)
|
|
| Selling, General & Administrative |
(67)
|
(57)
|
(59)
|
(67)
|
(64)
|
(72)
|
(73)
|
(91)
|
(101)
|
(99)
|
(102)
|
(98)
|
(97)
|
(105)
|
|
| Research & Development |
(31)
|
(34)
|
(37)
|
(34)
|
(36)
|
(37)
|
(36)
|
(34)
|
(35)
|
(35)
|
(35)
|
(35)
|
(38)
|
(41)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(7)
|
0
|
0
|
0
|
(10)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
|
| Other Operating Expenses |
(3)
|
(1)
|
(0)
|
1
|
(18)
|
(18)
|
(18)
|
3
|
(0)
|
(1)
|
(0)
|
0
|
(6)
|
(10)
|
|
| Operating Income |
284
N/A
|
255
-10%
|
247
-3%
|
238
-4%
|
189
-21%
|
169
-11%
|
151
-11%
|
143
-6%
|
147
+3%
|
168
+15%
|
179
+6%
|
183
+2%
|
221
+21%
|
189
-15%
|
|
| Pre-Tax Income | |||||||||||||||
| Interest Income Expense |
20
|
33
|
18
|
19
|
29
|
9
|
12
|
5
|
(28)
|
(34)
|
12
|
37
|
65
|
80
|
|
| Non-Reccuring Items |
0
|
(0)
|
(0)
|
(17)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(5)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
|
| Total Other Income |
8
|
12
|
8
|
11
|
4
|
1
|
3
|
2
|
(2)
|
(4)
|
(5)
|
(2)
|
(2)
|
(2)
|
|
| Pre-Tax Income |
312
N/A
|
299
-4%
|
273
-9%
|
246
-10%
|
222
-10%
|
179
-19%
|
166
-7%
|
148
-11%
|
118
-21%
|
131
+11%
|
186
+42%
|
219
+18%
|
285
+30%
|
267
-6%
|
|
| Net Income | |||||||||||||||
| Tax Provision |
(44)
|
(43)
|
(39)
|
(38)
|
(33)
|
(27)
|
(24)
|
(20)
|
(15)
|
(16)
|
(23)
|
(30)
|
(39)
|
(35)
|
|
| Income from Continuing Operations |
268
|
256
|
234
|
209
|
189
|
152
|
142
|
128
|
103
|
115
|
162
|
190
|
245
|
231
|
|
| Income to Minority Interest |
(2)
|
0
|
2
|
4
|
6
|
7
|
6
|
2
|
(0)
|
(4)
|
(3)
|
(5)
|
(3)
|
(1)
|
|
| Net Income (Common) |
266
N/A
|
256
-4%
|
236
-8%
|
213
-10%
|
195
-8%
|
159
-18%
|
147
-7%
|
131
-11%
|
102
-22%
|
111
+9%
|
160
+44%
|
185
+16%
|
242
+31%
|
230
-5%
|
|
| EPS (Diluted) |
2.63
N/A
|
2.54
-3%
|
1.66
-35%
|
1.5
-10%
|
1.37
-9%
|
1.12
-18%
|
1.04
-7%
|
0.92
-12%
|
0.73
-21%
|
0.79
+8%
|
1.14
+44%
|
1.32
+16%
|
1.72
+30%
|
1.65
-4%
|
|