CoCreation Grass Co Ltd
SSE:605099

Watchlist Manager
CoCreation Grass Co Ltd Logo
CoCreation Grass Co Ltd
SSE:605099
Watchlist
Price: 35.69 CNY 1.59% Market Closed
Market Cap: 14.4B CNY

Intrinsic Value

The intrinsic value of one CoCreation Grass Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 35.69 CNY, CoCreation Grass Co Ltd is hidden .

The Intrinsic Value is calculated as the average of DCF and Relative values:

CoCreation Grass Co Ltd Intrinsic Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation History
CoCreation Grass Co Ltd

Intrinsic Value History
Dive into the past to invest in the future

CoCreation Grass Co Ltd looks undervalued. But is it really? Some stocks live permanently below intrinsic value; one glance at Historical Valuation reveals if CoCreation Grass Co Ltd is one of them.

Learn how current stock valuations stack up against historical averages to gauge true investment potential.

Show Historical Valuation
What is Valuation History?
Ask AI Assistant
What other research platforms think about CoCreation Grass Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is CoCreation Grass Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for CoCreation Grass Co Ltd.

Explain Valuation
Compare CoCreation Grass Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about CoCreation Grass Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
CoCreation Grass Co Ltd

Current Assets 2.6B
Cash & Short-Term Investments 1.3B
Receivables 777m
Other Current Assets 531m
Non-Current Assets 1.1B
PP&E 812m
Intangibles 223m
Other Non-Current Assets 60m
Current Liabilities 831m
Accounts Payable 114m
Accrued Liabilities 152m
Short-Term Debt 420m
Other Current Liabilities 145m
Non-Current Liabilities 7m
Other Non-Current Liabilities 7m
Efficiency

Free Cash Flow Analysis
CoCreation Grass Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
CoCreation Grass Co Ltd

Revenue
3.1B CNY
Cost of Revenue
-2.2B CNY
Gross Profit
965.2m CNY
Operating Expenses
-363.3m CNY
Operating Income
602m CNY
Other Expenses
-29.3m CNY
Net Income
572.7m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

CoCreation Grass Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROIC
Positive ROIC
Positive 3Y Average ROE
Positive ROE
hidden
Profitability
Score

CoCreation Grass Co Ltd's profitability score is hidden . The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

CoCreation Grass Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Long-Term Solvency
Low D/E
Short-Term Solvency
hidden
Solvency
Score

CoCreation Grass Co Ltd's solvency score is hidden . The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
CoCreation Grass Co Ltd

Wall Street analysts forecast CoCreation Grass Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for CoCreation Grass Co Ltd is 36.4 CNY with a low forecast of 28.54 CNY and a high forecast of 42.33 CNY.

Lowest
Price Target
28.54 CNY
20% Downside
Average
Price Target
36.4 CNY
2% Upside
Highest
Price Target
42.33 CNY
19% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for CoCreation Grass Co Ltd is hidden .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
HIDDEN
Show
Dividend Yield
Lowest
Average
Highest
Buyback Yield
HIDDEN
Debt Paydown Yield
HIDDEN

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one CoCreation Grass Co Ltd stock?

The intrinsic value of one CoCreation Grass Co Ltd stock under the Base Case scenario is hidden CNY.

Is CoCreation Grass Co Ltd stock undervalued or overvalued?

Compared to the current market price of 35.69 CNY, CoCreation Grass Co Ltd is hidden .

Back to Top