CoCreation Grass Co Ltd
SSE:605099

Watchlist Manager
CoCreation Grass Co Ltd Logo
CoCreation Grass Co Ltd
SSE:605099
Watchlist
Price: 43.05 CNY 9.99% Market Closed
Market Cap: ¥17.3B

Relative Value

The Relative Value of one CoCreation Grass Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 43.05 CNY, CoCreation Grass Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

CoCreation Grass Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
CoCreation Grass Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CoCreation Grass Co Ltd
SSE:605099
17.3B CNY 5.6 30.5 29.5 29.5
JP
Bandai Namco Holdings Inc
TSE:7832
2.6T JPY 2 20.2 10.2 12.9
US
Hasbro Inc
NASDAQ:HAS
12.5B USD 2.9 -22.3 14.8 17.3
JP
Shimano Inc
TSE:7309
1.5T JPY 3.3 29.9 14.1 21.1
UK
Games Workshop Group PLC
LSE:GAW
5.7B GBP 8.7 27.4 17.2 20
US
Mattel Inc
NASDAQ:MAT
6.4B USD 1.2 14.8 9.6 12.3
CA
BRP Inc
TSX:DOO
7.5B CAD 0.9 307.4 9.9 17.8
US
Acushnet Holdings Corp
NYSE:GOLF
5.6B USD 2.2 24.9 17.2 20.3
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
38.6B CNY 2.1 21.4 16.5 16.5
US
Brunswick Corp
NYSE:BC
5.3B USD 1 -22.1 12.1 24.1
IT
Technogym SpA
MIL:TGYM
3.5B EUR 3.7 36.3 17.8 24.6
P/E Multiple
Earnings Growth PEG
CN
CoCreation Grass Co Ltd
SSE:605099
Average P/E: 57
30.5
24%
1.3
JP
Bandai Namco Holdings Inc
TSE:7832
20.2
7%
2.9
US
Hasbro Inc
NASDAQ:HAS
Negative Multiple: -22.3
29%
N/A
JP
Shimano Inc
TSE:7309
29.9
0%
N/A
UK
Games Workshop Group PLC
LSE:GAW
27.4
5%
5.5
US
Mattel Inc
NASDAQ:MAT
14.8
3%
4.9
CA
BRP Inc
TSX:DOO
307.4
N/A N/A
US
Acushnet Holdings Corp
NYSE:GOLF
24.9
6%
4.2
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
21.4
26%
0.8
US
Brunswick Corp
NYSE:BC
Negative Multiple: -22.1
41%
N/A
IT
Technogym SpA
MIL:TGYM
36.3
18%
2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
CoCreation Grass Co Ltd
SSE:605099
Average EV/EBITDA: 15.4
29.5
34%
0.9
JP
Bandai Namco Holdings Inc
TSE:7832
10.2
5%
2
US
Hasbro Inc
NASDAQ:HAS
14.8
15%
1
JP
Shimano Inc
TSE:7309
14.1
9%
1.6
UK
Games Workshop Group PLC
LSE:GAW
17.2
4%
4.3
US
Mattel Inc
NASDAQ:MAT
9.6
7%
1.4
CA
BRP Inc
TSX:DOO
9.9
9%
1.1
US
Acushnet Holdings Corp
NYSE:GOLF
17.2
7%
2.5
CN
Zhejiang CFMoto Power Co Ltd
SSE:603129
16.5
38%
0.4
US
Brunswick Corp
NYSE:BC
12.1
4%
3
IT
Technogym SpA
MIL:TGYM
17.8
14%
1.3