First Time Loading...

CoCreation Grass Co Ltd
SSE:605099

Watchlist Manager
CoCreation Grass Co Ltd Logo
CoCreation Grass Co Ltd
SSE:605099
Watchlist
Price: 22.3 CNY 0.63% Market Closed
Updated: Apr 27, 2024
Section:
 

Relative Value

The Relative Value of one CoCreation Grass Co Ltd stock under the Base Case scenario is 33.95 CNY. Compared to the current market price of 22.3 CNY, CoCreation Grass Co Ltd is Undervalued by 34%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
33.95 CNY
Undervaluation 34%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

3.7
P/S
P/S
Price to Sales
3.7
vs History
71
vs Industry
12
Median 3Y
4
Median 5Y
4
Industry
1.1
Forward
3.3
More Details
20
P/E
P/E
Price to Earnings
20
vs History
66
vs Industry
21
Median 3Y
23.2
Median 5Y
22.4
Industry
16
Forward
18.2
More Details
26.3
P/OCF
P/OCF
Price to OCF
26.3
vs History
40
vs Industry
9
Median 3Y
24.6
Median 5Y
24.6
Industry
9.1
More Details
22.9
P/FCFE
P/FCFE
Price to FCFE
22.9
vs History
40
vs Industry
19
Median 3Y
21.4
Median 5Y
20.9
Industry
14.3
More Details
3.8
P/B
P/B
Price to Book Value
3.8
vs History
75
vs Industry
14
Median 3Y
4.5
Median 5Y
4.8
Industry
1.6
More Details
3.4
EV/S
EV/S
Enterprise Value to Sales
3.4
vs History
66
vs Industry
14
Median 3Y
3.8
Median 5Y
3.7
Industry
1.2
Forward
3.1
More Details
10.8
EV/GP
EV/GP
Enterprise Value to Gross Profit
10.8
vs History
73
vs Industry
15
Median 3Y
13.9
Median 5Y
13.2
Industry
3.9
More Details
18.5
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
18.5
vs History
73
vs Industry
12
Median 3Y
24.3
Median 5Y
22.9
Industry
8.7
Forward
13.4
More Details
18.5
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
18.5
vs History
73
vs Industry
18
Median 3Y
24.3
Median 5Y
22.9
Industry
11.5
Forward
15.9
More Details
24.5
EV/OCF
EV/OCF
Enterprise Value to OCF
24.5
vs History
40
vs Industry
10
Median 3Y
23.1
Median 5Y
23
Industry
8.4
More Details
28.4
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
28.4
vs History
37
vs Industry
7
Median 3Y
27.1
Median 5Y
26.4
Industry
10.6
More Details
4.3
EV/IC
EV/IC
Enterprise Value to IC
4.3
vs History
80
vs Industry
10
Median 3Y
5.1
Median 5Y
5.2
Industry
1.4
More Details

Multiples Across Competitors

Competitors Multiples
CoCreation Grass Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
CoCreation Grass Co Ltd
SSE:605099
8.9B CNY 3.7 20 18.5 18.5
JP
Shimano Inc
TSE:7309
2.3T JPY 4.8 36.9 16.4 21.1
JP
Bandai Namco Holdings Inc
TSE:7832
1.9T JPY 1.9 29.2 13.8 19.3
US
Hasbro Inc
NASDAQ:HAS
9B USD 1.9 -6.4 32.3 32.3
US
Mattel Inc
NASDAQ:MAT
6.3B USD 1.2 21.6 9 11.4
US
Brunswick Corp
NYSE:BC
5.5B USD 0.9 13.2 6.6 8.9
CA
BRP Inc
TSX:DOO
7B CAD 0.7 9.5 5.5 7.2
US
Polaris Inc
NYSE:PII
4.7B USD 0.6 12 8.5 13
US
Acushnet Holdings Corp
NYSE:GOLF
4B USD 1.7 20.3 13.7 16.1
UK
Games Workshop Group PLC
LSE:GAW
3.2B GBP 6.4 22.6 14 17
JP
Yamaha Corp
TSE:7951
555.1B JPY 1.2 14.5 7.1 10

See Also

Summary
Intrinsic value, competitors valuation, and company profile.
DCF Valuation
Stock valuation using Discount Cash Flow valuation method.
Relative Valuation
Stock valuation using valuation multiples.
Wall Street Estimates
Price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
Stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
ALPHA SPREAD
Join more than 131,900+ value investors using Alpha Spread
Create a free account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2024 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.