Beijing Caishikou Department Store Co Ltd
SSE:605599

Watchlist Manager
Beijing Caishikou Department Store Co Ltd Logo
Beijing Caishikou Department Store Co Ltd
SSE:605599
Watchlist
Price: 16.37 CNY 2.57% Market Closed
Market Cap: 12.7B CNY

Intrinsic Value

The intrinsic value of one Beijing Caishikou Department Store Co Ltd stock under the Base Case scenario is 25.6 CNY. Compared to the current market price of 16.37 CNY, Beijing Caishikou Department Store Co Ltd is Undervalued by 36%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
25.6 CNY
Undervaluation 36%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Beijing Caishikou Department Store Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Beijing Caishikou Department Store Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Beijing Caishikou Department Store Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Beijing Caishikou Department Store Co Ltd.

Explain Valuation
Compare Beijing Caishikou Department Store Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Beijing Caishikou Department Store Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Beijing Caishikou Department Store Co Ltd

Current Assets 7.1B
Cash & Short-Term Investments 2.3B
Receivables 893m
Other Current Assets 3.9B
Non-Current Assets 443m
Long-Term Investments 29m
PP&E 308m
Intangibles 20m
Other Non-Current Assets 86m
Current Liabilities 3.4B
Accounts Payable 67m
Accrued Liabilities 142m
Other Current Liabilities 3.2B
Non-Current Liabilities 243m
Long-Term Debt 117m
Other Non-Current Liabilities 126m
Efficiency

Free Cash Flow Analysis
Beijing Caishikou Department Store Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Beijing Caishikou Department Store Co Ltd

Revenue
24.5B CNY
Cost of Revenue
-22.8B CNY
Gross Profit
1.7B CNY
Operating Expenses
-653.3m CNY
Operating Income
1B CNY
Other Expenses
-228.7m CNY
Net Income
778m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Beijing Caishikou Department Store Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Positive 3Y Average ROIC
Positive ROE
Positive ROIC
53/100
Profitability
Score

Beijing Caishikou Department Store Co Ltd's profitability score is 53/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Beijing Caishikou Department Store Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Low D/E
Short-Term Solvency
Long-Term Solvency
71/100
Solvency
Score

Beijing Caishikou Department Store Co Ltd's solvency score is 71/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Beijing Caishikou Department Store Co Ltd

Wall Street analysts forecast Beijing Caishikou Department Store Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Beijing Caishikou Department Store Co Ltd is 19.65 CNY with a low forecast of 19.45 CNY and a high forecast of 20.22 CNY.

Lowest
Price Target
19.45 CNY
19% Upside
Average
Price Target
19.65 CNY
20% Upside
Highest
Price Target
20.22 CNY
24% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Beijing Caishikou Department Store Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Beijing Caishikou Department Store Co Ltd stock?

The intrinsic value of one Beijing Caishikou Department Store Co Ltd stock under the Base Case scenario is 25.6 CNY.

Is Beijing Caishikou Department Store Co Ltd stock undervalued or overvalued?

Compared to the current market price of 16.37 CNY, Beijing Caishikou Department Store Co Ltd is Undervalued by 36%.

Back to Top