Beijing Caishikou Department Store Co Ltd
SSE:605599

Watchlist Manager
Beijing Caishikou Department Store Co Ltd Logo
Beijing Caishikou Department Store Co Ltd
SSE:605599
Watchlist
Price: 15.29 CNY Market Closed
Market Cap: 11.9B CNY

Relative Value

The Relative Value of one Beijing Caishikou Department Store Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 15.29 CNY, Beijing Caishikou Department Store Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Beijing Caishikou Department Store Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
58
vs Industry
47
Median 3Y
0.6
Median 5Y
0.6
Industry
0.6
Forward
0.5
vs History
47
vs Industry
38
Median 3Y
15.3
Median 5Y
15.3
Industry
17
Forward
14.3
vs History
43
vs Industry
28
Median 3Y
15.3
Median 5Y
15.3
Industry
8.6
vs History
43
vs Industry
35
Median 3Y
16.2
Median 5Y
16.2
Industry
17.3
vs History
28
vs Industry
26
Median 3Y
2.6
Median 5Y
2.6
Industry
1.7
vs History
41
vs Industry
63
Median 3Y
0.5
Median 5Y
0.5
Industry
0.7
Forward
0.5
vs History
7
vs Industry
22
Median 3Y
5.9
Median 5Y
5.7
Industry
2.3
vs History
1
vs Industry
39
Median 3Y
9.6
Median 5Y
9.5
Industry
8.5
Forward
9.9
vs History
1
vs Industry
51
Median 3Y
9.6
Median 5Y
9.5
Industry
13.2
Forward
10.6
vs History
32
vs Industry
43
Median 3Y
12.9
Median 5Y
12.3
Industry
10.1
vs History
33
vs Industry
45
Median 3Y
13.6
Median 5Y
13.5
Industry
14.4
vs History
79
vs Industry
26
Median 3Y
1.7
Median 5Y
1.8
Industry
1.1

Multiples Across Competitors

Competitors Multiples
Beijing Caishikou Department Store Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Caishikou Department Store Co Ltd
SSE:605599
11.9B CNY 0.5 15.3 11.9 11.9
ES
Industria de Diseno Textil SA
MAD:ITX
171.6B EUR 4.4 29.1 15.3 21.8
US
TJX Companies Inc
NYSE:TJX
169.5B USD 2.9 33.1 21.1 25
JP
Fast Retailing Co Ltd
TSE:9983
17.4T JPY 5.1 40.2 20.6 28.5
ZA
Pepkor Holdings Ltd
JSE:PPH
100.9B Zac 0 0 0 0
US
Ross Stores Inc
NASDAQ:ROST
57.8B USD 2.6 27.7 17.6 20.9
ZA
Mr Price Group Ltd
JSE:MRP
56.1B Zac 0 0 0 0
SE
H & M Hennes & Mauritz AB
STO:HM B
282.6B SEK 1.2 26 8.2 18.5
ZA
Foschini Group Ltd
JSE:TFG
27.1B Zac 0 0 0 0
ZA
Truworths International Ltd
JSE:TRU
20.3B Zac 0 0 0 0
IN
Trent Ltd
NSE:TRENT
1.5T INR 8 91.7 47.1 73.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Caishikou Department Store Co Ltd
SSE:605599
Average EV/EBITDA: 20.3
11.9
15%
0.8
ES
Industria de Diseno Textil SA
MAD:ITX
15.3
6%
2.6
US
TJX Companies Inc
NYSE:TJX
21.1
9%
2.3
JP
Fast Retailing Co Ltd
TSE:9983
20.6
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
17.6
5%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
6%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
8.2
3%
2.7
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
15%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
29%
N/A
IN
Trent Ltd
NSE:TRENT
47.1
27%
1.7
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Caishikou Department Store Co Ltd
SSE:605599
Average EV/EBIT: 28.6
11.9
11%
1.1
ES
Industria de Diseno Textil SA
MAD:ITX
21.8
6%
3.6
US
TJX Companies Inc
NYSE:TJX
25
10%
2.5
JP
Fast Retailing Co Ltd
TSE:9983
28.5
N/A N/A
ZA
P
Pepkor Holdings Ltd
JSE:PPH
Not Available N/A N/A
US
Ross Stores Inc
NASDAQ:ROST
20.9
6%
3.5
ZA
M
Mr Price Group Ltd
JSE:MRP
Not Available
10%
N/A
SE
H & M Hennes & Mauritz AB
STO:HM B
18.5
4%
4.6
ZA
F
Foschini Group Ltd
JSE:TFG
Not Available
26%
N/A
ZA
T
Truworths International Ltd
JSE:TRU
Not Available
9%
N/A
IN
Trent Ltd
NSE:TRENT
73.4
27%
2.7