Shanghai Sanyou Medical Co Ltd
SSE:688085

Watchlist Manager
Shanghai Sanyou Medical Co Ltd Logo
Shanghai Sanyou Medical Co Ltd
SSE:688085
Watchlist
Price: 17.81 CNY -1.6% Market Closed
Market Cap: ¥5.9B

Income Statement

Earnings Waterfall
Shanghai Sanyou Medical Co Ltd

Income Statement
Shanghai Sanyou Medical Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2019 Mar-2020 Jun-2020 Sep-2020 Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025
Revenue
Interest Expense
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
1
1
0
Revenue
354
N/A
333
-6%
344
+3%
368
+7%
390
+6%
459
+18%
501
+9%
540
+8%
593
+10%
605
+2%
629
+4%
656
+4%
649
-1%
680
+5%
635
-7%
527
-17%
285
-46%
289
+1%
333
+15%
454
+36%
484
+7%
Gross Profit
Cost of Revenue
(36)
(32)
(34)
(39)
(40)
(47)
(53)
(57)
(64)
(63)
(68)
(71)
(71)
(83)
(89)
(95)
(88)
(97)
(105)
(146)
(130)
Gross Profit
319
N/A
300
-6%
310
+3%
329
+6%
350
+7%
412
+18%
448
+9%
483
+8%
530
+10%
542
+2%
561
+4%
585
+4%
578
-1%
597
+3%
546
-9%
432
-21%
197
-54%
192
-2%
228
+18%
308
+35%
353
+15%
Operating Income
Operating Expenses
(213)
(203)
(214)
(219)
(243)
(292)
(322)
(360)
(387)
(392)
(398)
(411)
(399)
(418)
(381)
(312)
(164)
(189)
(219)
(299)
(333)
Selling, General & Administrative
(197)
(183)
(189)
(193)
(207)
(249)
(278)
(307)
(326)
(327)
(332)
(343)
(337)
(351)
(310)
(239)
(110)
(120)
(145)
(201)
(226)
Research & Development
(16)
(19)
(22)
(25)
(31)
(39)
(42)
(51)
(52)
(60)
(61)
(63)
(54)
(62)
(65)
(64)
(50)
(61)
(64)
(74)
(85)
Depreciation & Amortization
(4)
0
0
0
(7)
0
0
0
(11)
0
0
0
(13)
0
0
0
0
0
0
(29)
0
Other Operating Expenses
4
(1)
(2)
(1)
1
(4)
(2)
(1)
2
(5)
(5)
(5)
5
(5)
(6)
(9)
(4)
(8)
(10)
4
(22)
Operating Income
106
N/A
97
-8%
96
-1%
110
+14%
107
-2%
120
+12%
127
+6%
123
-3%
143
+16%
150
+5%
163
+9%
174
+7%
178
+2%
179
+0%
165
-8%
120
-27%
32
-73%
3
-90%
9
+175%
9
+2%
20
+127%
Pre-Tax Income
Interest Income Expense
3
3
4
8
23
29
33
35
61
60
58
57
56
55
46
40
(1)
5
6
12
10
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(5)
0
0
(0)
(0)
(0)
(0)
(0)
6
Gain/Loss on Disposition of Assets
0
0
0
0
0
0
0
0
(0)
0
0
0
(0)
0
0
0
0
0
0
(0)
0
Total Other Income
5
5
0
5
7
9
16
15
14
11
4
9
11
10
20
14
13
3
1
1
1
Pre-Tax Income
114
N/A
105
-8%
101
-4%
122
+21%
137
+12%
158
+16%
175
+11%
173
-1%
217
+25%
220
+1%
225
+2%
240
+7%
240
0%
244
+2%
231
-5%
175
-24%
44
-75%
11
-75%
16
+47%
22
+33%
38
+72%
Net Income
Tax Provision
(16)
(15)
(14)
(17)
(18)
(22)
(24)
(21)
(22)
(22)
(23)
(30)
(36)
(38)
(35)
(24)
(8)
(5)
(8)
(10)
(11)
Income from Continuing Operations
98
90
86
105
119
137
151
152
195
198
202
210
204
206
196
150
36
6
8
12
27
Income to Minority Interest
(0)
0
0
0
0
0
0
(0)
(9)
(8)
(10)
(13)
(13)
(14)
(19)
(18)
(7)
(1)
0
(1)
(0)
Net Income (Common)
98
N/A
90
-8%
86
-4%
105
+21%
119
+13%
137
+15%
151
+11%
152
+1%
186
+22%
190
+2%
193
+2%
198
+3%
191
-3%
192
+1%
177
-8%
132
-25%
30
-78%
5
-83%
9
+70%
11
+34%
26
+130%
EPS (Diluted)
0.32
N/A
0.4
+25%
0.28
-30%
0.35
+25%
0.39
+11%
0.45
+15%
0.5
+11%
0.51
+2%
0.62
+22%
0.63
+2%
0.64
+2%
0.66
+3%
0.64
-3%
0.64
N/A
0.59
-8%
0.46
-22%
0.09
-80%
0.02
-78%
0.03
+50%
0.05
+67%
0.07
+40%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett