Shanghai Sanyou Medical Co Ltd
SSE:688085

Watchlist Manager
Shanghai Sanyou Medical Co Ltd Logo
Shanghai Sanyou Medical Co Ltd
SSE:688085
Watchlist
Price: 17.74 CNY -1.39% Market Closed
Market Cap: 5.9B CNY

Intrinsic Value

The intrinsic value of one Shanghai Sanyou Medical Co Ltd stock under the Base Case scenario is 15.09 CNY. Compared to the current market price of 17.74 CNY, Shanghai Sanyou Medical Co Ltd is Overvalued by 15%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
15.09 CNY
Overvaluation 15%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Shanghai Sanyou Medical Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Shanghai Sanyou Medical Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Shanghai Sanyou Medical Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Shanghai Sanyou Medical Co Ltd.

Explain Valuation
Compare Shanghai Sanyou Medical Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Shanghai Sanyou Medical Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Shanghai Sanyou Medical Co Ltd

Current Assets 1B
Receivables 85m
Other Current Assets 943m
Non-Current Assets 1.3B
Long-Term Investments 395m
PP&E 345m
Intangibles 429m
Other Non-Current Assets 95m
Current Liabilities 207m
Accounts Payable 86m
Accrued Liabilities 18m
Short-Term Debt 15m
Other Current Liabilities 88m
Non-Current Liabilities 55m
Long-Term Debt 13m
Other Non-Current Liabilities 42m
Efficiency

Free Cash Flow Analysis
Shanghai Sanyou Medical Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Shanghai Sanyou Medical Co Ltd

Revenue
483.6m CNY
Cost of Revenue
-130.3m CNY
Gross Profit
353.3m CNY
Operating Expenses
-332.9m CNY
Operating Income
20.4m CNY
Other Expenses
6m CNY
Net Income
26.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Shanghai Sanyou Medical Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
Sustainable 3Y Average Net Margin
44/100
Profitability
Score

Shanghai Sanyou Medical Co Ltd's profitability score is 44/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Shanghai Sanyou Medical Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Shanghai Sanyou Medical Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Shanghai Sanyou Medical Co Ltd

There are no price targets for Shanghai Sanyou Medical Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Shanghai Sanyou Medical Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Shanghai Sanyou Medical Co Ltd stock?

The intrinsic value of one Shanghai Sanyou Medical Co Ltd stock under the Base Case scenario is 15.09 CNY.

Is Shanghai Sanyou Medical Co Ltd stock undervalued or overvalued?

Compared to the current market price of 17.74 CNY, Shanghai Sanyou Medical Co Ltd is Overvalued by 15%.

Back to Top