Shaanxi Sirui Advanced Materials Co Ltd
SSE:688102
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
S
|
Shaanxi Sirui Advanced Materials Co Ltd
SSE:688102
|
CN |
|
Jiangsu Leike Defense Technology Co Ltd
SZSE:002413
|
CN |
|
B
|
BAE Systems PLC
XETRA:BSP
|
UK |
|
C
|
China Motor Bus Co Ltd
HKEX:26
|
HK |
|
A
|
Authum Investment & Infrastructure Ltd
BSE:539177
|
IN |
|
Jiangsu SOPO Chemical Co Ltd
SSE:600746
|
CN |
|
P
|
P H Capital Ltd
BSE:500143
|
IN |
|
H
|
Harvey Norman Holdings Ltd
OTC:HNORY
|
AU |
|
NINGBO BIRD Co Ltd
SSE:600130
|
CN |
Cash Flow Statement
Cash Flow Statement
Shaanxi Sirui Advanced Materials Co Ltd
| Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Operating Cash Flow | |||||||||||||||||
| Stock-Based Compensation |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
|
| Cash Taxes Paid |
(10)
|
(10)
|
(19)
|
10
|
13
|
13
|
25
|
2
|
(1)
|
6
|
2
|
(1)
|
1
|
1
|
5
|
2
|
|
| Change in Working Capital |
(150)
|
(144)
|
(180)
|
(158)
|
(146)
|
(128)
|
(144)
|
(116)
|
(146)
|
(166)
|
(183)
|
(222)
|
(203)
|
(203)
|
(207)
|
(208)
|
|
| Cash from Operating Activities |
36
N/A
|
73
+105%
|
(5)
N/A
|
(11)
-130%
|
78
N/A
|
51
-34%
|
126
+144%
|
212
+69%
|
168
-21%
|
169
+0%
|
140
-17%
|
132
-5%
|
158
+19%
|
170
+7%
|
170
+0%
|
157
-7%
|
|
| Investing Cash Flow | |||||||||||||||||
| Capital Expenditures |
(251)
|
(224)
|
(252)
|
(133)
|
(118)
|
(164)
|
(182)
|
(195)
|
(217)
|
(198)
|
(213)
|
(251)
|
(311)
|
(395)
|
(418)
|
(432)
|
|
| Other Items |
6
|
3
|
2
|
(5)
|
(9)
|
(28)
|
(36)
|
(28)
|
(30)
|
(42)
|
(31)
|
(36)
|
(30)
|
9
|
8
|
9
|
|
| Cash from Investing Activities |
(245)
N/A
|
(222)
+9%
|
(250)
-13%
|
(138)
+45%
|
(128)
+7%
|
(193)
-51%
|
(218)
-13%
|
(222)
-2%
|
(247)
-11%
|
(239)
+3%
|
(244)
-2%
|
(287)
-18%
|
(341)
-19%
|
(386)
-13%
|
(410)
-6%
|
(423)
-3%
|
|
| Financing Cash Flow | |||||||||||||||||
| Net Issuance of Common Stock |
0
|
0
|
0
|
0
|
0
|
389
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
40
|
|
| Net Issuance of Debt |
138
|
187
|
2
|
(108)
|
(192)
|
(216)
|
(17)
|
62
|
92
|
111
|
164
|
218
|
286
|
335
|
382
|
372
|
|
| Cash Paid for Dividends |
0
|
(17)
|
(22)
|
(55)
|
(61)
|
(46)
|
(42)
|
(42)
|
(39)
|
(42)
|
(44)
|
(40)
|
(58)
|
(59)
|
(89)
|
(66)
|
|
| Other |
(43)
|
(45)
|
324
|
353
|
370
|
(34)
|
(11)
|
(8)
|
(8)
|
3
|
66
|
(16)
|
(17)
|
(19)
|
(83)
|
(9)
|
|
| Cash from Financing Activities |
95
N/A
|
125
+31%
|
304
+143%
|
189
-38%
|
116
-39%
|
93
-20%
|
(70)
N/A
|
12
N/A
|
44
+269%
|
72
+61%
|
186
+159%
|
162
-13%
|
211
+30%
|
257
+22%
|
211
-18%
|
337
+60%
|
|
| Change in Cash | |||||||||||||||||
| Effect of Foreign Exchange Rates |
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
1
|
1
|
1
|
1
|
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
|
| Net Change in Cash |
(114)
N/A
|
(24)
+79%
|
48
N/A
|
40
-17%
|
67
+68%
|
(48)
N/A
|
(162)
-239%
|
3
N/A
|
(34)
N/A
|
1
N/A
|
82
+7 645%
|
7
-91%
|
27
+284%
|
39
+44%
|
(31)
N/A
|
71
N/A
|
|
| Free Cash Flow | |||||||||||||||||
| Free Cash Flow |
(215)
N/A
|
(151)
+30%
|
(257)
-70%
|
(144)
+44%
|
(40)
+72%
|
(113)
-184%
|
(56)
+50%
|
17
N/A
|
(49)
N/A
|
(29)
+41%
|
(73)
-151%
|
(119)
-62%
|
(153)
-29%
|
(226)
-47%
|
(248)
-10%
|
(275)
-10%
|
|