H

Hunan Kylinsec Technology Co Ltd
SSE:688152

Watchlist Manager
Hunan Kylinsec Technology Co Ltd
SSE:688152
Watchlist
Price: 32.81 CNY -2.23% Market Closed
Market Cap: ¥3.4B

Multiples-Based Value

The Multiples-Based Value for Hunan Kylinsec Technology Co Ltd (688152) under the Base Case is 32.11 CNY. Compared with the current market price of 32.81 CNY, the stock appears Overvalued by 2%.

Multiples-Based Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Multiples-Based Value
Base Case
32.11 CNY
Overvaluation 2%
Multiples-Based Value
Price ¥32.81
H
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Hunan Kylinsec Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Hunan Kylinsec Technology Co Ltd
SSE:688152
3.3B CNY 11.3 269.1 -370.9 -370.9
US
Microsoft Corp
NASDAQ:MSFT
2.7T USD 9 23 15.2 19.2
US
Oracle Corp
NYSE:ORCL
422.9B USD 6.5 25.7 17.7 24.7
US
Palo Alto Networks Inc
NASDAQ:PANW
130.8B USD 11.4 87.8 71.7 89.5
US
ServiceNow Inc
NYSE:NOW
109.5B USD 8.2 62.1 40.4 56.6
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
96.8B USD 20.1 -596.6 2 807.9 -372.1
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.9 22.1 37.2
US
Fortinet Inc
NASDAQ:FTNT
60.7B USD 8.9 32.5 25.7 27.6
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 123.2 491.7 212.5 274.8
CN
Knowledge Atlas Technology JSC Ltd
HKEX:2513
309.2B HKD 0 0 0 0
CN
MiniMax Group Inc
HKEX:100
283.9B HKD 459 -19.4 -20.8 -20.8
P/E Multiple
Earnings Growth PEG
CN
H
Hunan Kylinsec Technology Co Ltd
SSE:688152
Average P/E: 130
269.1
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
23
18%
1.3
US
Oracle Corp
NYSE:ORCL
25.7
36%
0.7
US
Palo Alto Networks Inc
NASDAQ:PANW
87.8
50%
1.8
US
ServiceNow Inc
NYSE:NOW
62.1
55%
1.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -596.6 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.9
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.5
15%
2.2
US
Xperi Holding Corp
LSE:0M2A
491.7
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -19.4 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
H
Hunan Kylinsec Technology Co Ltd
SSE:688152
Average EV/EBITDA: 401.6
Negative Multiple: -370.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
15.2
19%
0.8
US
Oracle Corp
NYSE:ORCL
17.7
44%
0.4
US
Palo Alto Networks Inc
NASDAQ:PANW
71.7
49%
1.5
US
ServiceNow Inc
NYSE:NOW
40.4
47%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
2 807.9
N/A N/A
US
V
VMware Inc
XETRA:BZF1
22.1
19%
1.2
US
Fortinet Inc
NASDAQ:FTNT
25.7
17%
1.5
US
Xperi Holding Corp
LSE:0M2A
212.5
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -20.8 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
H
Hunan Kylinsec Technology Co Ltd
SSE:688152
Average EV/EBIT: 75.7
Negative Multiple: -370.9
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
19.2
18%
1.1
US
Oracle Corp
NYSE:ORCL
24.7
38%
0.6
US
Palo Alto Networks Inc
NASDAQ:PANW
89.5
57%
1.6
US
ServiceNow Inc
NYSE:NOW
56.6
60%
0.9
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -372.1 N/A N/A
US
V
VMware Inc
XETRA:BZF1
37.2
30%
1.2
US
Fortinet Inc
NASDAQ:FTNT
27.6
16%
1.7
US
Xperi Holding Corp
LSE:0M2A
274.8
N/A N/A
CN
K
Knowledge Atlas Technology JSC Ltd
HKEX:2513
Not Available N/A N/A
CN
MiniMax Group Inc
HKEX:100
Negative Multiple: -20.8 N/A N/A
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett