Jinko Solar Co Ltd
SSE:688223
Balance Sheet
Balance Sheet Decomposition
Jinko Solar Co Ltd
Current Assets | 82.6B |
Cash & Short-Term Investments | 17B |
Receivables | 28.1B |
Other Current Assets | 37.6B |
Non-Current Assets | 49.5B |
Long-Term Investments | 1.2B |
PP&E | 43.6B |
Intangibles | 2.4B |
Other Non-Current Assets | 2.3B |
Current Liabilities | 71.8B |
Accounts Payable | 22.6B |
Accrued Liabilities | 2.1B |
Short-Term Debt | 35.1B |
Other Current Liabilities | 12B |
Non-Current Liabilities | 25.9B |
Long-Term Debt | 14.1B |
Other Non-Current Liabilities | 11.8B |
Balance Sheet
Jinko Solar Co Ltd
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
2 958
|
6 087
|
7 634
|
7 382
|
8 535
|
16 870
|
|
Cash |
2 958
|
6 057
|
7 634
|
7 382
|
8 535
|
16 870
|
|
Cash Equivalents |
0
|
30
|
0
|
0
|
0
|
0
|
|
Short-Term Investments |
1
|
18
|
314
|
224
|
120
|
103
|
|
Total Receivables |
9 075
|
9 223
|
7 600
|
12 412
|
24 843
|
28 053
|
|
Accounts Receivables |
6 695
|
5 565
|
4 816
|
7 332
|
17 012
|
22 833
|
|
Other Receivables |
2 380
|
3 657
|
2 784
|
5 080
|
7 831
|
5 220
|
|
Inventory |
4 863
|
5 351
|
8 363
|
13 250
|
17 450
|
18 216
|
|
Other Current Assets |
6 382
|
10 784
|
10 593
|
14 412
|
16 298
|
19 370
|
|
Total Current Assets |
23 279
|
31 463
|
34 503
|
47 679
|
67 247
|
82 611
|
|
PP&E Net |
8 750
|
11 953
|
13 901
|
22 193
|
33 815
|
43 624
|
|
PP&E Gross |
8 750
|
11 953
|
13 901
|
22 193
|
33 815
|
43 624
|
|
Accumulated Depreciation |
3 186
|
4 004
|
4 141
|
5 455
|
6 814
|
11 618
|
|
Intangible Assets |
610
|
634
|
796
|
1 146
|
1 511
|
2 432
|
|
Note Receivable |
271
|
599
|
714
|
731
|
604
|
81
|
|
Long-Term Investments |
15
|
12
|
9
|
315
|
1 145
|
1 175
|
|
Other Long-Term Assets |
367
|
479
|
611
|
808
|
1 319
|
2 194
|
|
Total Assets |
33 292
N/A
|
45 141
+36%
|
50 535
+12%
|
72 871
+44%
|
105 639
+45%
|
132 117
+25%
|
|
Liabilities | |||||||
Accounts Payable |
6 225
|
7 353
|
6 849
|
10 933
|
15 118
|
22 589
|
|
Accrued Liabilities |
573
|
719
|
749
|
994
|
1 875
|
2 105
|
|
Short-Term Debt |
13 680
|
17 146
|
18 416
|
27 116
|
33 751
|
35 123
|
|
Current Portion of Long-Term Debt |
490
|
955
|
825
|
388
|
467
|
1 012
|
|
Other Current Liabilities |
2 688
|
4 552
|
2 709
|
7 373
|
10 577
|
11 012
|
|
Total Current Liabilities |
23 657
|
30 725
|
29 548
|
46 804
|
61 789
|
71 841
|
|
Long-Term Debt |
817
|
1 408
|
1 118
|
2 517
|
5 170
|
14 104
|
|
Deferred Income Tax |
53
|
175
|
205
|
199
|
75
|
77
|
|
Minority Interest |
328
|
252
|
5
|
5
|
0
|
0
|
|
Other Liabilities |
1 191
|
3 779
|
7 150
|
9 794
|
11 916
|
11 734
|
|
Total Liabilities |
26 046
N/A
|
36 338
+40%
|
38 026
+5%
|
59 319
+56%
|
78 949
+33%
|
97 756
+24%
|
|
Equity | |||||||
Common Stock |
3 483
|
4 206
|
8 000
|
8 000
|
10 000
|
10 005
|
|
Retained Earnings |
3 559
|
4 217
|
4 033
|
5 174
|
7 880
|
14 434
|
|
Additional Paid In Capital |
178
|
350
|
594
|
595
|
8 734
|
9 029
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
300
|
|
Other Equity |
25
|
30
|
118
|
217
|
76
|
1 192
|
|
Total Equity |
7 246
N/A
|
8 803
+21%
|
12 509
+42%
|
13 552
+8%
|
26 690
+97%
|
34 360
+29%
|
|
Total Liabilities & Equity |
33 292
N/A
|
45 141
+36%
|
50 535
+12%
|
72 871
+44%
|
105 639
+45%
|
132 117
+25%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
10 000
|
10 000
|
10 000
|
10 000
|
10 000
|
9 975
|