Jinko Solar Co Ltd
SSE:688223
Jinko Solar Co Ltd
SSE:688223
Price:
6.87
CNY
-1.15%
Market Cap:
¥70.6B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Jinko Solar Co Ltd
SSE:688223
|
CN |
Income Statement
Earnings Waterfall
Jinko Solar Co Ltd
Jinko Solar Co Ltd
Income Statement
Jinko Solar Co Ltd
Jinko Solar Co Ltd
Currency: CNY
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||
| Interest Expense |
468
|
491
|
842
|
932
|
1 042
|
1 145
|
1 070
|
1 115
|
1 190
|
1 114
|
1 180
|
1 183
|
1 114
|
1 270
|
1 387
|
1 481
|
0
|
0
|
|
| Revenue |
25 661
N/A
|
25 968
+1%
|
40 570
+56%
|
47 375
+17%
|
58 252
+23%
|
69 068
+19%
|
82 676
+20%
|
91 148
+10%
|
102 893
+13%
|
115 001
+12%
|
118 682
+3%
|
118 613
0%
|
112 309
-5%
|
105 355
-6%
|
92 471
-12%
|
83 231
-10%
|
77 051
-7%
|
68 687
-11%
|
|
| Gross Profit | |||||||||||||||||||
| Cost of Revenue |
(21 830)
|
(22 093)
|
(35 610)
|
(41 782)
|
(51 805)
|
(61 892)
|
(74 668)
|
(80 906)
|
(89 856)
|
(98 699)
|
(102 673)
|
(103 307)
|
(100 165)
|
(95 611)
|
(86 526)
|
(79 563)
|
(75 340)
|
(69 253)
|
|
| Gross Profit |
3 831
N/A
|
3 875
+1%
|
4 960
+28%
|
5 593
+13%
|
6 447
+15%
|
7 175
+11%
|
8 008
+12%
|
10 242
+28%
|
13 037
+27%
|
16 302
+25%
|
16 009
-2%
|
15 306
-4%
|
12 144
-21%
|
9 744
-20%
|
5 945
-39%
|
3 668
-38%
|
1 711
-53%
|
(566)
N/A
|
|
| Operating Income | |||||||||||||||||||
| Operating Expenses |
(1 988)
|
(1 986)
|
(2 360)
|
(2 972)
|
(3 579)
|
(4 089)
|
(4 484)
|
(5 369)
|
(6 985)
|
(7 402)
|
(6 323)
|
(7 720)
|
(5 579)
|
(5 407)
|
(4 091)
|
(4 462)
|
(5 183)
|
(5 134)
|
|
| Selling, General & Administrative |
(1 350)
|
(1 199)
|
(1 820)
|
(2 218)
|
(2 708)
|
(3 287)
|
(4 168)
|
(4 433)
|
(4 766)
|
(5 125)
|
(5 450)
|
(5 720)
|
(5 468)
|
(5 706)
|
(5 315)
|
(4 939)
|
(5 062)
|
(4 425)
|
|
| Research & Development |
(557)
|
(540)
|
(671)
|
(777)
|
(913)
|
(1 035)
|
(1 136)
|
(1 314)
|
(1 500)
|
(1 532)
|
(1 455)
|
(1 535)
|
(1 185)
|
(1 045)
|
(671)
|
(544)
|
(688)
|
(727)
|
|
| Depreciation & Amortization |
0
|
0
|
(203)
|
0
|
0
|
0
|
(256)
|
0
|
0
|
0
|
(438)
|
0
|
0
|
0
|
(370)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(81)
|
(247)
|
333
|
23
|
42
|
233
|
1 077
|
379
|
(720)
|
(745)
|
1 019
|
(465)
|
1 074
|
1 344
|
2 265
|
1 022
|
567
|
18
|
|
| Operating Income |
1 842
N/A
|
1 889
+3%
|
2 599
+38%
|
2 621
+1%
|
2 868
+9%
|
3 086
+8%
|
3 525
+14%
|
4 873
+38%
|
6 052
+24%
|
8 900
+47%
|
9 685
+9%
|
7 586
-22%
|
6 565
-13%
|
4 337
-34%
|
1 854
-57%
|
(794)
N/A
|
(3 471)
-337%
|
(5 700)
-64%
|
|
| Pre-Tax Income | |||||||||||||||||||
| Interest Income Expense |
(609)
|
(572)
|
(703)
|
(764)
|
(585)
|
(123)
|
239
|
383
|
1 167
|
362
|
192
|
1 056
|
183
|
(365)
|
(1 137)
|
(1 541)
|
(1 963)
|
(1 191)
|
|
| Non-Reccuring Items |
(416)
|
(353)
|
(499)
|
(309)
|
(512)
|
(509)
|
(607)
|
(487)
|
(226)
|
(204)
|
(766)
|
(113)
|
(183)
|
(266)
|
(680)
|
(421)
|
(353)
|
(263)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
(0)
|
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
58
|
(33)
|
(37)
|
(38)
|
(15)
|
(45)
|
(27)
|
(22)
|
(59)
|
(190)
|
(417)
|
(420)
|
(1 126)
|
(1 076)
|
(114)
|
(930)
|
(156)
|
(60)
|
|
| Pre-Tax Income |
876
N/A
|
932
+6%
|
1 360
+46%
|
1 510
+11%
|
1 755
+16%
|
2 409
+37%
|
3 127
+30%
|
4 747
+52%
|
6 934
+46%
|
8 868
+28%
|
8 694
-2%
|
8 109
-7%
|
5 438
-33%
|
2 631
-52%
|
(77)
N/A
|
(3 685)
-4 682%
|
(5 943)
-61%
|
(7 214)
-21%
|
|
| Net Income | |||||||||||||||||||
| Tax Provision |
(137)
|
(164)
|
(219)
|
(209)
|
(274)
|
(313)
|
(191)
|
(554)
|
(1 060)
|
(1 253)
|
(1 253)
|
(1 151)
|
(641)
|
(308)
|
228
|
1 206
|
1 928
|
2 191
|
|
| Income from Continuing Operations |
739
|
767
|
1 141
|
1 301
|
1 481
|
2 096
|
2 936
|
4 193
|
5 874
|
7 614
|
7 440
|
6 958
|
4 798
|
2 322
|
151
|
(2 479)
|
(4 015)
|
(5 023)
|
|
| Income to Minority Interest |
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(21)
|
(52)
|
13
|
5
|
(13)
|
|
| Net Income (Common) |
741
N/A
|
767
+4%
|
1 141
+49%
|
1 301
+14%
|
1 481
+14%
|
2 096
+42%
|
2 936
+40%
|
4 193
+43%
|
5 874
+40%
|
7 614
+30%
|
7 440
-2%
|
6 958
-6%
|
4 798
-31%
|
2 301
-52%
|
99
-96%
|
(2 467)
N/A
|
(4 010)
-63%
|
(5 036)
-26%
|
|
| EPS (Diluted) |
0.07
N/A
|
0.08
+14%
|
0.11
+38%
|
0.13
+18%
|
0.15
+15%
|
0.21
+40%
|
0.27
+29%
|
0.41
+52%
|
0.58
+41%
|
0.76
+31%
|
0.73
-4%
|
0.69
-5%
|
0.47
-32%
|
0.22
-53%
|
0.01
-95%
|
-0.25
N/A
|
-0.41
-64%
|
-0.51
-24%
|
|
Switch to:
Switch to:
See Also
Discover More
