Asiainfo Security Technologies Co Ltd
SSE:688225
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Asiainfo Security Technologies Co Ltd
SSE:688225
|
CN |
|
China Tianrui Group Cement Co Ltd
HKEX:1252
|
CN |
|
Z
|
Zhejiang Construction Investment Group Co Ltd
SZSE:002761
|
CN |
|
Jiayuan International Group Ltd
HKEX:2768
|
HK |
|
B
|
Body and Mind Inc
CNSX:BAMM
|
CA |
|
Guangdong VTR Bio-Tech Co Ltd
SZSE:300381
|
CN |
|
CHAPTERS Group AG
XETRA:CHG
|
DE |
|
Ming Fai International Holdings Ltd
HKEX:3828
|
HK |
|
I
|
Infineon Technologies AG
OTC:IFNNY
|
DE |
|
Gimv NV
LSE:0EKR
|
BE |
|
A
|
Allied Machinery Co Ltd
SSE:605060
|
CN |
|
Henan Yuguang Gold & Lead Co Ltd
SSE:600531
|
CN |
|
H
|
Hubei Guochuang Hi-tech Material Co Ltd
SZSE:002377
|
CN |
|
I
|
Inmobiliaria Sixterra SA
SGO:SIXTERRA
|
CL |
|
Agripower France SASU
PAR:ALAGP
|
FR |
|
SDIC Power Holdings Co Ltd
SSE:600886
|
CN |
|
O
|
Orient Group Inc
SSE:600811
|
CN |
|
Z
|
Zhihu Inc
HKEX:2390
|
CN |
|
W
|
Westrock Co
LSE:0LW9
|
US |
Income Statement
Earnings Waterfall
Asiainfo Security Technologies Co Ltd
Income Statement
Asiainfo Security Technologies Co Ltd
| Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||
| Interest Expense |
2
|
4
|
8
|
8
|
8
|
8
|
5
|
5
|
5
|
4
|
6
|
8
|
10
|
12
|
41
|
64
|
0
|
0
|
0
|
|
| Revenue |
942
N/A
|
1 145
+22%
|
1 667
+46%
|
1 693
+2%
|
1 774
+5%
|
1 717
-3%
|
1 721
+0%
|
1 672
-3%
|
1 691
+1%
|
1 684
0%
|
1 608
-5%
|
1 660
+3%
|
1 706
+3%
|
1 725
+1%
|
3 595
+108%
|
4 597
+28%
|
6 058
+32%
|
7 377
+22%
|
7 741
+5%
|
|
| Gross Profit | ||||||||||||||||||||
| Cost of Revenue |
(435)
|
(566)
|
(807)
|
(848)
|
(900)
|
(876)
|
(825)
|
(786)
|
(785)
|
(793)
|
(857)
|
(905)
|
(901)
|
(886)
|
(1 751)
|
(2 637)
|
(3 482)
|
(4 310)
|
(4 803)
|
|
| Gross Profit |
507
N/A
|
579
+14%
|
861
+49%
|
845
-2%
|
874
+3%
|
841
-4%
|
896
+6%
|
887
-1%
|
906
+2%
|
891
-2%
|
751
-16%
|
755
+1%
|
804
+6%
|
838
+4%
|
1 844
+120%
|
1 960
+6%
|
2 576
+31%
|
3 067
+19%
|
2 937
-4%
|
|
| Operating Income | ||||||||||||||||||||
| Operating Expenses |
(436)
|
(480)
|
(706)
|
(776)
|
(881)
|
(938)
|
(885)
|
(902)
|
(893)
|
(916)
|
(1 071)
|
(1 114)
|
(1 124)
|
(1 128)
|
(1 432)
|
(1 944)
|
(2 397)
|
(2 870)
|
(3 124)
|
|
| Selling, General & Administrative |
(351)
|
(384)
|
(522)
|
(584)
|
(631)
|
(683)
|
(630)
|
(674)
|
(661)
|
(654)
|
(685)
|
(715)
|
(739)
|
(740)
|
(912)
|
(1 333)
|
(1 554)
|
(1 791)
|
(1 857)
|
|
| Research & Development |
(133)
|
(149)
|
(227)
|
(267)
|
(299)
|
(317)
|
(313)
|
(345)
|
(364)
|
(393)
|
(430)
|
(467)
|
(460)
|
(448)
|
(509)
|
(719)
|
(912)
|
(1 135)
|
(1 166)
|
|
| Depreciation & Amortization |
0
|
(13)
|
(35)
|
0
|
0
|
0
|
(46)
|
0
|
0
|
0
|
(55)
|
0
|
0
|
0
|
(92)
|
0
|
0
|
0
|
(193)
|
|
| Other Operating Expenses |
48
|
66
|
77
|
75
|
49
|
62
|
104
|
116
|
132
|
131
|
99
|
67
|
76
|
61
|
81
|
109
|
70
|
56
|
92
|
|
| Operating Income |
71
N/A
|
99
+39%
|
155
+57%
|
69
-55%
|
(7)
N/A
|
(97)
-1 269%
|
11
N/A
|
(15)
N/A
|
13
N/A
|
(24)
N/A
|
(320)
-1 215%
|
(359)
-12%
|
(319)
+11%
|
(290)
+9%
|
412
N/A
|
16
-96%
|
179
+1 003%
|
196
+10%
|
(187)
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||
| Interest Income Expense |
49
|
52
|
57
|
59
|
32
|
36
|
85
|
90
|
86
|
81
|
28
|
18
|
9
|
3
|
(4)
|
(32)
|
(160)
|
(181)
|
(202)
|
|
| Non-Reccuring Items |
(1)
|
(0)
|
0
|
0
|
1
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
0
|
1
|
(2)
|
(1)
|
(2)
|
(2)
|
(13)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
(3)
|
(3)
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(1)
|
(1)
|
(6)
|
(7)
|
(3)
|
(2)
|
(23)
|
|
| Pre-Tax Income |
115
N/A
|
147
+27%
|
212
+45%
|
128
-40%
|
26
-80%
|
(61)
N/A
|
96
N/A
|
74
-23%
|
98
+32%
|
55
-44%
|
(294)
N/A
|
(342)
-16%
|
(312)
+9%
|
(288)
+8%
|
401
N/A
|
(23)
N/A
|
14
N/A
|
12
-17%
|
(425)
N/A
|
|
| Net Income | ||||||||||||||||||||
| Tax Provision |
(6)
|
(7)
|
(31)
|
(21)
|
(20)
|
(3)
|
2
|
3
|
(8)
|
(8)
|
3
|
1
|
4
|
4
|
16
|
56
|
43
|
30
|
9
|
|
| Income from Continuing Operations |
109
|
140
|
181
|
107
|
6
|
(64)
|
98
|
76
|
90
|
47
|
(292)
|
(342)
|
(308)
|
(284)
|
416
|
33
|
57
|
41
|
(416)
|
|
| Income to Minority Interest |
0
|
(2)
|
(3)
|
(5)
|
(6)
|
(3)
|
1
|
5
|
8
|
6
|
0
|
(0)
|
(4)
|
(4)
|
(406)
|
(104)
|
(212)
|
(223)
|
(30)
|
|
| Net Income (Common) |
109
N/A
|
138
+26%
|
179
+29%
|
102
-43%
|
0
-100%
|
(67)
N/A
|
99
N/A
|
82
-17%
|
98
+19%
|
54
-45%
|
(291)
N/A
|
(342)
-18%
|
(312)
+9%
|
(288)
+8%
|
10
N/A
|
(72)
N/A
|
(154)
-115%
|
(182)
-18%
|
(446)
-145%
|
|
| EPS (Diluted) |
0.27
N/A
|
0.35
+30%
|
0.45
+29%
|
0.25
-44%
|
0
N/A
|
-0.17
N/A
|
0.25
N/A
|
0.2
-20%
|
0.24
+20%
|
0.13
-46%
|
-0.73
N/A
|
-0.86
-18%
|
-0.78
+9%
|
-0.8
-3%
|
0.02
N/A
|
-0.17
N/A
|
-0.37
-118%
|
-0.44
-19%
|
-1.15
-161%
|
|