Asiainfo Security Technologies Co Ltd
SSE:688225
Balance Sheet
Balance Sheet Decomposition
Asiainfo Security Technologies Co Ltd
Current Assets | 2.6B |
Cash & Short-Term Investments | 1.2B |
Receivables | 1.1B |
Other Current Assets | 423m |
Non-Current Assets | 758.7m |
Long-Term Investments | 156.8m |
PP&E | 140.9m |
Intangibles | 338.8m |
Other Non-Current Assets | 122.2m |
Current Liabilities | 990.9m |
Accounts Payable | 318.4m |
Accrued Liabilities | 284.9m |
Short-Term Debt | 28.9m |
Other Current Liabilities | 358.7m |
Non-Current Liabilities | 292.1m |
Long-Term Debt | 248.5m |
Other Non-Current Liabilities | 43.6m |
Balance Sheet
Asiainfo Security Technologies Co Ltd
Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
---|---|---|---|---|---|---|---|
Assets | |||||||
Cash & Cash Equivalents |
442
|
575
|
1 221
|
1 258
|
1 992
|
1 054
|
|
Cash |
442
|
575
|
1 221
|
1 258
|
1 992
|
1 054
|
|
Short-Term Investments |
10
|
0
|
0
|
0
|
0
|
100
|
|
Total Receivables |
134
|
182
|
274
|
524
|
845
|
1 065
|
|
Accounts Receivables |
120
|
160
|
247
|
473
|
781
|
1 007
|
|
Other Receivables |
13
|
22
|
27
|
51
|
64
|
59
|
|
Inventory |
304
|
335
|
298
|
263
|
314
|
359
|
|
Other Current Assets |
39
|
44
|
47
|
41
|
90
|
64
|
|
Total Current Assets |
929
|
1 137
|
1 840
|
2 085
|
3 240
|
2 642
|
|
PP&E Net |
16
|
21
|
26
|
186
|
140
|
141
|
|
PP&E Gross |
16
|
21
|
26
|
186
|
140
|
141
|
|
Accumulated Depreciation |
7
|
12
|
19
|
53
|
98
|
135
|
|
Intangible Assets |
31
|
28
|
24
|
35
|
52
|
70
|
|
Goodwill |
0
|
0
|
0
|
0
|
0
|
268
|
|
Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
|
Long-Term Investments |
0
|
0
|
0
|
85
|
149
|
157
|
|
Other Long-Term Assets |
44
|
61
|
80
|
98
|
100
|
122
|
|
Other Assets |
0
|
0
|
0
|
0
|
0
|
268
|
|
Total Assets |
1 020
N/A
|
1 247
+22%
|
1 970
+58%
|
2 490
+26%
|
3 682
+48%
|
3 401
-8%
|
|
Liabilities | |||||||
Accounts Payable |
23
|
39
|
87
|
162
|
202
|
318
|
|
Accrued Liabilities |
143
|
160
|
205
|
286
|
289
|
285
|
|
Short-Term Debt |
0
|
0
|
0
|
0
|
43
|
29
|
|
Current Portion of Long-Term Debt |
0
|
0
|
0
|
27
|
27
|
44
|
|
Other Current Liabilities |
442
|
431
|
415
|
395
|
356
|
314
|
|
Total Current Liabilities |
608
|
630
|
707
|
871
|
917
|
991
|
|
Long-Term Debt |
0
|
0
|
0
|
124
|
76
|
248
|
|
Deferred Income Tax |
0
|
0
|
0
|
5
|
12
|
8
|
|
Minority Interest |
0
|
0
|
0
|
3
|
1
|
12
|
|
Other Liabilities |
19
|
19
|
33
|
29
|
30
|
24
|
|
Total Liabilities |
627
N/A
|
650
+4%
|
740
+14%
|
1 031
+39%
|
1 036
+0%
|
1 283
+24%
|
|
Equity | |||||||
Common Stock |
90
|
90
|
360
|
360
|
400
|
400
|
|
Retained Earnings |
225
|
388
|
558
|
737
|
747
|
447
|
|
Additional Paid In Capital |
78
|
120
|
313
|
363
|
1 500
|
1 541
|
|
Unrealized Security Profit/Loss |
0
|
0
|
0
|
0
|
0
|
0
|
|
Treasury Stock |
0
|
0
|
0
|
0
|
0
|
270
|
|
Other Equity |
0
|
0
|
0
|
1
|
1
|
0
|
|
Total Equity |
393
N/A
|
597
+52%
|
1 231
+106%
|
1 458
+18%
|
2 646
+81%
|
2 118
-20%
|
|
Total Liabilities & Equity |
1 020
N/A
|
1 247
+22%
|
1 970
+58%
|
2 490
+26%
|
3 682
+48%
|
3 401
-8%
|
|
Shares Outstanding | |||||||
Common Shares Outstanding |
400
|
400
|
400
|
400
|
400
|
387
|