Bonree Data Technology Co Ltd
SSE:688229

Watchlist Manager
Bonree Data Technology Co Ltd Logo
Bonree Data Technology Co Ltd
SSE:688229
Watchlist
Price: 78 CNY -10.61%
Market Cap: 3.5B CNY

Intrinsic Value

The intrinsic value of one Bonree Data Technology Co Ltd stock under the Base Case scenario is 40.92 CNY. Compared to the current market price of 78 CNY, Bonree Data Technology Co Ltd is Overvalued by 48%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
40.92 CNY
Overvaluation 48%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bonree Data Technology Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Bonree Data Technology Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Bonree Data Technology Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bonree Data Technology Co Ltd.

Explain Valuation
Compare Bonree Data Technology Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Bonree Data Technology Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bonree Data Technology Co Ltd

Current Assets 394m
Receivables 88m
Other Current Assets 306m
Non-Current Assets 82m
Long-Term Investments 24m
PP&E 7.8m
Intangibles 5.1m
Other Non-Current Assets 45.1m
Current Liabilities 63m
Accounts Payable 18m
Accrued Liabilities 19m
Other Current Liabilities 26m
Non-Current Liabilities 2m
Long-Term Debt 2.6m
Other Non-Current Liabilities -640k
Efficiency

Free Cash Flow Analysis
Bonree Data Technology Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bonree Data Technology Co Ltd

Revenue
139.1m CNY
Cost of Revenue
-49.3m CNY
Gross Profit
89.8m CNY
Operating Expenses
-205.3m CNY
Operating Income
-115.5m CNY
Other Expenses
5.1m CNY
Net Income
-110.4m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Bonree Data Technology Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

ROIC is Increasing
Exceptional Gross Margin
Strong 3Y Average Gross Margin
Operating Margin is Increasing
24/100
Profitability
Score

Bonree Data Technology Co Ltd's profitability score is 24/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Bonree Data Technology Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

Bonree Data Technology Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Bonree Data Technology Co Ltd

There are no price targets for Bonree Data Technology Co Ltd.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Bonree Data Technology Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Bonree Data Technology Co Ltd stock?

The intrinsic value of one Bonree Data Technology Co Ltd stock under the Base Case scenario is 40.92 CNY.

Is Bonree Data Technology Co Ltd stock undervalued or overvalued?

Compared to the current market price of 78 CNY, Bonree Data Technology Co Ltd is Overvalued by 48%.

Back to Top