Bonree Data Technology Co Ltd
SSE:688229

Watchlist Manager
Bonree Data Technology Co Ltd Logo
Bonree Data Technology Co Ltd
SSE:688229
Watchlist
Price: 69.57 CNY 1.47% Market Closed
Market Cap: ¥3.1B

Relative Value

The Relative Value of one Bonree Data Technology Co Ltd stock under the Base Case scenario is hidden CNY. Compared to the current market price of 69.57 CNY, Bonree Data Technology Co Ltd is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Bonree Data Technology Co Ltd Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Bonree Data Technology Co Ltd Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Bonree Data Technology Co Ltd
SSE:688229
3.1B CNY 22 -27.7 -26.5 -26.5
US
Microsoft Corp
NASDAQ:MSFT
3.1T USD 10.7 30 17.8 23.1
US
Oracle Corp
NYSE:ORCL
474.9B USD 7.8 30.8 21.1 28.8
US
ServiceNow Inc
NYSE:NOW
118.2B USD 9.4 68.5 47.1 65.3
US
Palo Alto Networks Inc
NASDAQ:PANW
119.4B USD 12.5 106.9 71.4 91.1
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
111.2B USD 24.4 -354.3 -1 931.7 -338.4
US
VMware Inc
XETRA:BZF1
58B EUR 5 47.8 25.9 43.7
US
Fortinet Inc
NASDAQ:FTNT
60.2B USD 9.2 32.1 26.5 28.4
US
Xperi Holding Corp
LSE:0M2A
54.6B USD 143.8 744.2 269 376.8
US
Zscaler Inc
NASDAQ:ZS
32.1B USD 11.3 -781.7 11 507.8 -227.1
IL
Cyberark Software Ltd
NASDAQ:CYBR
21.3B USD 16.5 -94.8 -1 959.3 -154
P/E Multiple
Earnings Growth PEG
CN
Bonree Data Technology Co Ltd
SSE:688229
Average P/E: 151.5
Negative Multiple: -27.7
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
30
18%
1.7
US
Oracle Corp
NYSE:ORCL
30.8
36%
0.9
US
ServiceNow Inc
NYSE:NOW
68.5
-10%
N/A
US
Palo Alto Networks Inc
NASDAQ:PANW
106.9
46%
2.3
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -354.3 N/A N/A
US
V
VMware Inc
XETRA:BZF1
47.8
39%
1.2
US
Fortinet Inc
NASDAQ:FTNT
32.1
12%
2.7
US
Xperi Holding Corp
LSE:0M2A
744.2
38%
19.6
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -781.7 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -94.8 N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Bonree Data Technology Co Ltd
SSE:688229
Average EV/EBITDA: 1 498.3
Negative Multiple: -26.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
17.8
19%
0.9
US
Oracle Corp
NYSE:ORCL
21.1
44%
0.5
US
ServiceNow Inc
NYSE:NOW
47.1
54%
0.9
US
Palo Alto Networks Inc
NASDAQ:PANW
71.4
41%
1.7
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -1 931.7
185%
N/A
US
V
VMware Inc
XETRA:BZF1
25.9
19%
1.4
US
Fortinet Inc
NASDAQ:FTNT
26.5
17%
1.6
US
Xperi Holding Corp
LSE:0M2A
269
8%
33.6
US
Zscaler Inc
NASDAQ:ZS
11 507.8
N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -1 959.3 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Bonree Data Technology Co Ltd
SSE:688229
Average EV/EBIT: 93.9
Negative Multiple: -26.5
N/A N/A
US
Microsoft Corp
NASDAQ:MSFT
23.1
17%
1.4
US
Oracle Corp
NYSE:ORCL
28.8
38%
0.8
US
ServiceNow Inc
NYSE:NOW
65.3
65%
1
US
Palo Alto Networks Inc
NASDAQ:PANW
91.1
50%
1.8
US
CrowdStrike Holdings Inc
NASDAQ:CRWD
Negative Multiple: -338.4 N/A N/A
US
V
VMware Inc
XETRA:BZF1
43.7
30%
1.5
US
Fortinet Inc
NASDAQ:FTNT
28.4
17%
1.7
US
Xperi Holding Corp
LSE:0M2A
376.8
25%
15.1
US
Zscaler Inc
NASDAQ:ZS
Negative Multiple: -227.1 N/A N/A
IL
Cyberark Software Ltd
NASDAQ:CYBR
Negative Multiple: -154 N/A N/A