Guizhou Aviation Technical Development Co Ltd
SSE:688239
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
G
|
Guizhou Aviation Technical Development Co Ltd
SSE:688239
|
CN |
|
Johnson Electric Holdings Ltd
HKEX:179
|
HK |
|
Seres Therapeutics Inc
NASDAQ:MCRB
|
US |
|
Piraeus Port Authority SA
LSE:0FHO
|
GR |
|
Cochlear Ltd
ASX:COH
|
AU |
|
A
|
Africa Israel Residences Ltd
TASE:AFRE
|
IL |
|
Sasken Technologies Ltd
NSE:SASKEN
|
IN |
|
Catering International & Services SA
PAR:ALCIS
|
FR |
|
GSE Systems Inc
NASDAQ:GVP
|
US |
|
Chunghwa Telecom Co Ltd
TWSE:2412
|
TW |
Income Statement
Earnings Waterfall
Guizhou Aviation Technical Development Co Ltd
Income Statement
Guizhou Aviation Technical Development Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||
| Interest Expense |
14
|
16
|
19
|
23
|
26
|
29
|
30
|
39
|
28
|
27
|
30
|
33
|
33
|
0
|
0
|
|
| Revenue |
1 074
N/A
|
1 181
+10%
|
1 323
+12%
|
1 454
+10%
|
1 702
+17%
|
2 013
+18%
|
2 175
+8%
|
2 104
-3%
|
2 122
+1%
|
1 923
-9%
|
1 805
-6%
|
1 805
0%
|
1 649
-9%
|
1 718
+4%
|
1 910
+11%
|
|
| Gross Profit | ||||||||||||||||
| Cost of Revenue |
(725)
|
(783)
|
(885)
|
(1 028)
|
(1 189)
|
(1 430)
|
(1 586)
|
(1 586)
|
(1 580)
|
(1 437)
|
(1 308)
|
(1 347)
|
(1 194)
|
(1 253)
|
(1 416)
|
|
| Gross Profit |
349
N/A
|
398
+14%
|
438
+10%
|
426
-3%
|
513
+21%
|
584
+14%
|
589
+1%
|
518
-12%
|
542
+5%
|
486
-10%
|
497
+2%
|
459
-8%
|
455
-1%
|
465
+2%
|
494
+6%
|
|
| Operating Income | ||||||||||||||||
| Operating Expenses |
(152)
|
(186)
|
(207)
|
(194)
|
(275)
|
(319)
|
(312)
|
(266)
|
(280)
|
(247)
|
(264)
|
(224)
|
(243)
|
(247)
|
(265)
|
|
| Selling, General & Administrative |
(89)
|
(100)
|
(115)
|
(139)
|
(176)
|
(205)
|
(207)
|
(200)
|
(178)
|
(149)
|
(155)
|
(146)
|
(139)
|
(152)
|
(154)
|
|
| Research & Development |
(61)
|
(69)
|
(72)
|
(69)
|
(72)
|
(77)
|
(76)
|
(82)
|
(83)
|
(81)
|
(79)
|
(77)
|
(73)
|
(73)
|
(83)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(6)
|
0
|
0
|
0
|
(11)
|
0
|
0
|
0
|
(14)
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(17)
|
(20)
|
20
|
(27)
|
(37)
|
(28)
|
26
|
(18)
|
(17)
|
(30)
|
13
|
(30)
|
(22)
|
(28)
|
|
| Operating Income |
198
N/A
|
212
+7%
|
231
+9%
|
232
+0%
|
239
+3%
|
265
+11%
|
277
+5%
|
252
-9%
|
262
+4%
|
238
-9%
|
233
-2%
|
234
+1%
|
212
-9%
|
219
+3%
|
229
+5%
|
|
| Pre-Tax Income | ||||||||||||||||
| Interest Income Expense |
(20)
|
(20)
|
(22)
|
(25)
|
(31)
|
(32)
|
(36)
|
(36)
|
(33)
|
(31)
|
(33)
|
(21)
|
(20)
|
(21)
|
(17)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
1
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
|
| Total Other Income |
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
|
| Pre-Tax Income |
177
N/A
|
191
+8%
|
206
+8%
|
204
-1%
|
205
+0%
|
231
+13%
|
241
+4%
|
216
-10%
|
228
+6%
|
207
-9%
|
199
-4%
|
211
+6%
|
190
-10%
|
195
+3%
|
209
+7%
|
|
| Net Income | ||||||||||||||||
| Tax Provision |
(18)
|
(20)
|
(24)
|
(21)
|
(23)
|
(26)
|
(25)
|
(31)
|
(39)
|
(35)
|
(35)
|
(25)
|
(14)
|
(18)
|
(21)
|
|
| Income from Continuing Operations |
158
|
171
|
182
|
183
|
182
|
206
|
216
|
184
|
190
|
172
|
164
|
186
|
177
|
177
|
188
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
(1)
|
(2)
|
(1)
|
|
| Net Income (Common) |
158
N/A
|
171
+8%
|
182
+7%
|
183
+1%
|
182
-1%
|
206
+13%
|
216
+5%
|
186
-14%
|
191
+3%
|
173
-9%
|
166
-4%
|
189
+14%
|
176
-7%
|
175
0%
|
187
+7%
|
|
| EPS (Diluted) |
0.86
N/A
|
0.93
+8%
|
0.94
+1%
|
1.01
+7%
|
1
-1%
|
1.08
+8%
|
1.13
+5%
|
0.99
-12%
|
0.99
N/A
|
0.92
-7%
|
0.89
-3%
|
0.98
+10%
|
0.91
-7%
|
1.53
+68%
|
0.98
-36%
|
|