G

Guizhou Aviation Technical Development Co Ltd
SSE:688239

Watchlist Manager
Guizhou Aviation Technical Development Co Ltd
SSE:688239
Watchlist
Price: 53.99 CNY 5.8% Market Closed
Market Cap: 10.3B CNY

Intrinsic Value

The intrinsic value of one Guizhou Aviation Technical Development Co Ltd stock under the Base Case scenario is 41.86 CNY. Compared to the current market price of 53.99 CNY, Guizhou Aviation Technical Development Co Ltd is Overvalued by 22%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
41.86 CNY
Overvaluation 22%
Intrinsic Value
Price
G
Worst Case
Base Case
Best Case

Valuation History
Guizhou Aviation Technical Development Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about Guizhou Aviation Technical Development Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is Guizhou Aviation Technical Development Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Guizhou Aviation Technical Development Co Ltd.

Explain Valuation
Compare Guizhou Aviation Technical Development Co Ltd to

Fundamental Analysis

Guizhou Aviation Technical Development Co Ltd
SSE:688239
CN
Aerospace & Defense
Market Cap
10.3B CNY
IPO
Jul 5, 2021
CN
Aerospace & Defense
Market Cap
10.3B CNY
IPO
Jul 5, 2021
Price
¥
¥
Guizhou Aviation Technical Development Co Ltd
Company Overview
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about Guizhou Aviation Technical Development Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Guizhou Aviation Technical Development Co Ltd

Current Assets 3.1B
Receivables 1.4B
Other Current Assets 1.7B
Non-Current Assets 1.6B
Long-Term Investments 60m
PP&E 1.2B
Intangibles 161m
Other Non-Current Assets 109m
Current Liabilities 1.4B
Accounts Payable 946m
Accrued Liabilities 17m
Short-Term Debt 268m
Other Current Liabilities 154m
Non-Current Liabilities 1.4B
Other Non-Current Liabilities 1.4B
Efficiency

Free Cash Flow Analysis
Guizhou Aviation Technical Development Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Guizhou Aviation Technical Development Co Ltd

Revenue
1.9B CNY
Cost of Revenue
-1.4B CNY
Gross Profit
493.6m CNY
Operating Expenses
-264.8m CNY
Operating Income
228.8m CNY
Other Expenses
-41.8m CNY
Net Income
187m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

Guizhou Aviation Technical Development Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Positive 3Y Average ROE
Healthy Gross Margin
Sustainable 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
49/100
Profitability
Score

Guizhou Aviation Technical Development Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

Guizhou Aviation Technical Development Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Low D/E
Short-Term Solvency
High Altman Z-Score
Long-Term Solvency
63/100
Solvency
Score

Guizhou Aviation Technical Development Co Ltd's solvency score is 63/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
Guizhou Aviation Technical Development Co Ltd

Wall Street analysts forecast Guizhou Aviation Technical Development Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for Guizhou Aviation Technical Development Co Ltd is 59.09 CNY with a low forecast of 55.86 CNY and a high forecast of 63.58 CNY.

Lowest
Price Target
55.86 CNY
3% Upside
Average
Price Target
59.09 CNY
9% Upside
Highest
Price Target
63.58 CNY
18% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for Guizhou Aviation Technical Development Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one Guizhou Aviation Technical Development Co Ltd stock?

The intrinsic value of one Guizhou Aviation Technical Development Co Ltd stock under the Base Case scenario is 41.86 CNY.

Is Guizhou Aviation Technical Development Co Ltd stock undervalued or overvalued?

Compared to the current market price of 53.99 CNY, Guizhou Aviation Technical Development Co Ltd is Overvalued by 22%.

Back to Top