Novogene Co Ltd
SSE:688315
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
Novogene Co Ltd
SSE:688315
|
CN |
|
A
|
Alpha Professional Holdings Ltd
HKEX:948
|
HK |
|
Syngene International Ltd
NSE:SYNGENE
|
IN |
|
N
|
Nextgreen Global Bhd
KLSE:NGGB
|
MY |
|
Y
|
YanTai Yuancheng Gold Co Ltd
SSE:600766
|
CN |
|
ServisFirst Bancshares Inc
NYSE:SFBS
|
US |
|
Biocept Inc
OTC:BIOCQ
|
US |
|
Hokkaido Electric Power Co Inc
TSE:9509
|
JP |
|
Hi Sun Technology (China) Ltd
HKEX:818
|
HK |
|
Isgec Heavy Engineering Ltd
NSE:ISGEC
|
IN |
|
R
|
Redington (India) Ltd
NSE:REDINGTON
|
IN |
|
M
|
Mips AB
LSE:0RNQ
|
SE |
|
W
|
Whirlpool SA
BOVESPA:WHRL3
|
BR |
Income Statement
Earnings Waterfall
Novogene Co Ltd
Income Statement
Novogene Co Ltd
| Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||
| Interest Expense |
3
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
0
|
|
| Revenue |
1 888
N/A
|
1 914
+1%
|
1 955
+2%
|
1 926
-2%
|
1 980
+3%
|
2 006
+1%
|
1 990
-1%
|
2 002
+1%
|
2 030
+1%
|
1 564
-23%
|
2 111
+35%
|
1 617
-23%
|
2 155
+33%
|
|
| Gross Profit | ||||||||||||||
| Cost of Revenue |
(1 076)
|
(1 076)
|
(1 087)
|
(1 077)
|
(1 116)
|
(1 131)
|
(1 127)
|
(1 150)
|
(1 169)
|
(905)
|
(1 194)
|
(915)
|
(1 228)
|
|
| Gross Profit |
812
N/A
|
838
+3%
|
868
+4%
|
849
-2%
|
864
+2%
|
875
+1%
|
862
-1%
|
852
-1%
|
861
+1%
|
659
-23%
|
918
+39%
|
702
-23%
|
927
+32%
|
|
| Operating Income | ||||||||||||||
| Operating Expenses |
(594)
|
(637)
|
(653)
|
(638)
|
(654)
|
(659)
|
(657)
|
(669)
|
(687)
|
(527)
|
(716)
|
(565)
|
(750)
|
|
| Selling, General & Administrative |
(466)
|
(506)
|
(531)
|
(513)
|
(543)
|
(552)
|
(549)
|
(554)
|
(588)
|
(452)
|
(569)
|
(440)
|
(594)
|
|
| Research & Development |
(139)
|
(143)
|
(138)
|
(126)
|
(126)
|
(126)
|
(129)
|
(124)
|
(123)
|
(86)
|
(131)
|
(114)
|
(145)
|
|
| Depreciation & Amortization |
0
|
0
|
0
|
(27)
|
0
|
0
|
0
|
(24)
|
0
|
0
|
(22)
|
0
|
0
|
|
| Other Operating Expenses |
11
|
12
|
15
|
27
|
16
|
20
|
20
|
33
|
24
|
11
|
7
|
(11)
|
(11)
|
|
| Operating Income |
218
N/A
|
201
-8%
|
215
+7%
|
211
-2%
|
210
0%
|
216
+3%
|
205
-5%
|
184
-10%
|
174
-5%
|
133
-24%
|
202
+52%
|
137
-32%
|
177
+29%
|
|
| Pre-Tax Income | ||||||||||||||
| Interest Income Expense |
17
|
21
|
17
|
13
|
12
|
28
|
27
|
31
|
44
|
35
|
41
|
41
|
54
|
|
| Non-Reccuring Items |
(4)
|
(3)
|
(3)
|
(11)
|
(2)
|
(3)
|
(0)
|
(0)
|
0
|
0
|
(9)
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
0
|
0
|
(3)
|
0
|
0
|
0
|
(2)
|
0
|
0
|
(2)
|
0
|
0
|
|
| Total Other Income |
(0)
|
0
|
(2)
|
(1)
|
(4)
|
(5)
|
(2)
|
0
|
(2)
|
(2)
|
(7)
|
(9)
|
(9)
|
|
| Pre-Tax Income |
231
N/A
|
220
-5%
|
228
+4%
|
209
-8%
|
216
+3%
|
237
+10%
|
229
-3%
|
213
-7%
|
216
+2%
|
165
-24%
|
225
+36%
|
169
-25%
|
222
+31%
|
|
| Net Income | ||||||||||||||
| Tax Provision |
(16)
|
(16)
|
(15)
|
(27)
|
(30)
|
(35)
|
(32)
|
(29)
|
(28)
|
(26)
|
(21)
|
(11)
|
(19)
|
|
| Income from Continuing Operations |
215
|
204
|
213
|
182
|
186
|
202
|
197
|
183
|
188
|
139
|
204
|
158
|
203
|
|
| Income to Minority Interest |
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(7)
|
(7)
|
(5)
|
(5)
|
(2)
|
(7)
|
(5)
|
(6)
|
|
| Net Income (Common) |
211
N/A
|
200
-5%
|
209
+4%
|
177
-15%
|
181
+2%
|
196
+8%
|
190
-3%
|
178
-6%
|
183
+3%
|
137
-25%
|
197
+44%
|
153
-22%
|
198
+29%
|
|
| EPS (Diluted) |
0.53
N/A
|
0.5
-6%
|
0.52
+4%
|
0.44
-15%
|
0.45
+2%
|
0.49
+9%
|
0.47
-4%
|
0.43
-9%
|
0.44
+2%
|
0.35
-20%
|
0.48
+37%
|
0.37
-23%
|
0.48
+30%
|
|