
Novogene Co Ltd
SSE:688315

Intrinsic Value
The intrinsic value of one
Novogene Co Ltd
stock under the Base Case scenario is
22.7
CNY.
Compared to the current market price of 13.87 CNY,
Novogene Co Ltd
is
Undervalued by 39%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Novogene Co Ltd
Fundamental Analysis


Revenue & Expenses Breakdown
Novogene Co Ltd
Balance Sheet Decomposition
Novogene Co Ltd
Current Assets | 2.5B |
Cash & Short-Term Investments | 1.6B |
Receivables | 669.1m |
Other Current Assets | 224.5m |
Non-Current Assets | 1.1B |
Long-Term Investments | 293.6m |
PP&E | 737.3m |
Intangibles | 41.6m |
Other Non-Current Assets | 24.4m |
Free Cash Flow Analysis
Novogene Co Ltd
CNY | |
Free Cash Flow | CNY |
Earnings Waterfall
Novogene Co Ltd
Revenue
|
1.6B
CNY
|
Cost of Revenue
|
-914.7m
CNY
|
Gross Profit
|
701.9m
CNY
|
Operating Expenses
|
-565.3m
CNY
|
Operating Income
|
136.6m
CNY
|
Other Expenses
|
16.1m
CNY
|
Net Income
|
152.7m
CNY
|
Profitability Score
Profitability Due Diligence
Novogene Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.

Score
Novogene Co Ltd's profitability score is 50/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Novogene Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.

Score
Novogene Co Ltd's solvency score is 78/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Novogene Co Ltd
According to Wall Street analysts, the average 1-year price target for
Novogene Co Ltd
is 14.88 CNY
with a low forecast of 13.84 CNY and a high forecast of 16.25 CNY.
Dividends
Current shareholder yield for Novogene Co Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Novogene Co Ltd
stock under the Base Case scenario is
22.7
CNY.
Compared to the current market price of 13.87 CNY,
Novogene Co Ltd
is
Undervalued by 39%.