Beijing Jingwei Hirain Technologies Co Inc
SSE:688326

Watchlist Manager
Beijing Jingwei Hirain Technologies Co Inc Logo
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Watchlist
Price: 138.45 CNY -6.15% Market Closed
Market Cap: ¥16.6B

Relative Value

The Relative Value of one Beijing Jingwei Hirain Technologies Co Inc stock under the Base Case scenario is 124.61 CNY. Compared to the current market price of 138.45 CNY, Beijing Jingwei Hirain Technologies Co Inc is Overvalued by 10%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
124.61 CNY
Overvaluation 10%
Relative Value
Price
Worst Case
Base Case
Best Case

Multiples Across Competitors

Competitors Multiples
Beijing Jingwei Hirain Technologies Co Inc Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
16.6B CNY 2.6 -54.7 -49.7 -49.7
JP
Niterra Co Ltd
XMUN:NGK
4.3B EUR 1.1 7.8 4.1 5.3
DE
Aumovio Se
XETRA:AMV0
4.1B EUR 0.2 -14.2 3.1 17.7
US
Atmus Filtration Technologies Inc
NYSE:ATMU
4.8B USD 2.7 23.6 18 20.1
IT
Brembo NV
F:Y8O
3.4B EUR 0.6 10.6 5.4 8.3
IN
Endurance Technologies Ltd
BSE:540153
344.6B INR 2.7 39 19.4 30.5
IN
TVS Holdings Ltd
NSE:TVSHLTD
305.5B INR 0.7 19.7 60.9 -240.1
FR
Forvia SE
PAR:FRVIA
2.8B EUR 0.1 -6.1 2.5 6.6
US
Phinia Inc
NYSE:PHIN
2.9B USD 0.8 32.1 7.4 11.1
CN
WeRide Inc
NASDAQ:WRD
2.7B USD 45.8 -7.7 -5.8 -5.6
CN
Hengbo Holdings Co Ltd
SZSE:301225
14.6B CNY 14.9 105.4 93.4 93.4
P/E Multiple
Earnings Growth PEG
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Average P/E: 34
Negative Multiple: -54.7
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
7.8
10%
0.8
DE
A
Aumovio Se
XETRA:AMV0
Negative Multiple: -14.2 N/A N/A
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
23.6
12%
2
IT
B
Brembo NV
F:Y8O
10.6
4%
2.7
IN
E
Endurance Technologies Ltd
BSE:540153
39
20%
2
IN
TVS Holdings Ltd
NSE:TVSHLTD
19.7
N/A N/A
FR
Forvia SE
PAR:FRVIA
Negative Multiple: -6.1 N/A N/A
US
P
Phinia Inc
NYSE:PHIN
32.1
47%
0.7
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -7.7 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
105.4
N/A N/A
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Average EV/EBITDA: 23.8
Negative Multiple: -49.7
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
4.1
8%
0.5
DE
A
Aumovio Se
XETRA:AMV0
3.1
11%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
18
18%
1
IT
B
Brembo NV
F:Y8O
5.4
3%
1.8
IN
E
Endurance Technologies Ltd
BSE:540153
19.4
19%
1
IN
TVS Holdings Ltd
NSE:TVSHLTD
60.9
N/A N/A
FR
Forvia SE
PAR:FRVIA
2.5
5%
0.5
US
P
Phinia Inc
NYSE:PHIN
7.4
4%
1.9
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -5.8 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
93.4
N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Beijing Jingwei Hirain Technologies Co Inc
SSE:688326
Average EV/EBIT: 24.1
Negative Multiple: -49.7
N/A N/A
JP
N
Niterra Co Ltd
XMUN:NGK
5.3
N/A N/A
DE
A
Aumovio Se
XETRA:AMV0
17.7
55%
0.3
US
A
Atmus Filtration Technologies Inc
NYSE:ATMU
20.1
18%
1.1
IT
B
Brembo NV
F:Y8O
8.3
3%
2.8
IN
E
Endurance Technologies Ltd
BSE:540153
30.5
22%
1.4
IN
TVS Holdings Ltd
NSE:TVSHLTD
Negative Multiple: -240.1 N/A N/A
FR
Forvia SE
PAR:FRVIA
6.6
10%
0.7
US
P
Phinia Inc
NYSE:PHIN
11.1
7%
1.6
CN
W
WeRide Inc
NASDAQ:WRD
Negative Multiple: -5.6 N/A N/A
CN
H
Hengbo Holdings Co Ltd
SZSE:301225
93.4
N/A N/A