Shanghai Haohai Biological Technology Co Ltd
SSE:688366

Watchlist Manager
Shanghai Haohai Biological Technology Co Ltd Logo
Shanghai Haohai Biological Technology Co Ltd
SSE:688366
Watchlist
Price: 52 CNY -0.5% Market Closed
Market Cap: 12.1B CNY

Relative Value

The Relative Value of one Shanghai Haohai Biological Technology Co Ltd stock under the Base Case scenario is 65.86 CNY. Compared to the current market price of 52 CNY, Shanghai Haohai Biological Technology Co Ltd is Undervalued by 21%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

Relative Value
Base Case
65.86 CNY
Undervaluation 21%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
98
vs Industry
60
Median 3Y
7.9
Median 5Y
8.8
Industry
6.7
Forward
3.8
vs History
98
vs Industry
5
Median 3Y
58.2
Median 5Y
64.2
Industry
21.9
Forward
22.6
vs History
98
vs Industry
9
Median 3Y
39.9
Median 5Y
52.6
Industry
19.2
vs History
76
vs Industry
7
Median 3Y
41.3
Median 5Y
80.3
Industry
22.5
vs History
96
vs Industry
36
Median 3Y
3
Median 5Y
3.3
Industry
2.4
vs History
98
vs Industry
55
Median 3Y
6.7
Median 5Y
7.6
Industry
7.1
Forward
3.1
vs History
98
vs Industry
52
Median 3Y
9.8
Median 5Y
10.6
Industry
9
vs History
98
vs Industry
6
Median 3Y
54.3
Median 5Y
65.3
Industry
3.7
Forward
11.9
vs History
98
vs Industry
6
Median 3Y
54.3
Median 5Y
65.3
Industry
3.4
Forward
17.2
vs History
98
vs Industry
10
Median 3Y
33.3
Median 5Y
44.4
Industry
4.3
vs History
84
vs Industry
4
Median 3Y
59.4
Median 5Y
178.4
Industry
3.4
vs History
96
vs Industry
42
Median 3Y
3.4
Median 5Y
3.9
Industry
4.5

Multiples Across Competitors

Competitors Multiples
Shanghai Haohai Biological Technology Co Ltd Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
CN
Shanghai Haohai Biological Technology Co Ltd
SSE:688366
12B CNY 4.5 29 23.4 23.4
FR
Pharnext SCA
OTC:PNEXF
6T USD 35 349 427.2 -168 010.6 -204 018.4 -201 690.3
US
Abbvie Inc
NYSE:ABBV
325.9B USD 5.8 76.9 15.3 23.1
US
Amgen Inc
NASDAQ:AMGN
143B USD 4.2 24.1 13.3 21.9
US
Gilead Sciences Inc
NASDAQ:GILD
120.7B USD 4.2 20.2 8.9 12.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
109.2B USD 9.8 -110.4 23.4 24.5
US
Epizyme Inc
F:EPE
94.1B EUR 1 992.9 -508.5 -553.8 -539
AU
CSL Ltd
ASX:CSL
115.9B AUD 4.9 27 16.7 20.9
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
57.1B USD 4.1 12.7 11.3 12.7
US
Seagen Inc
F:SGT
39.3B EUR 19.2 -58.9 -63.4 -57.2
NL
argenx SE
XBRU:ARGX
30.3B EUR 15.5 40.8 -2 304.7 -1 545.2
P/E Multiple
Earnings Growth PEG
CN
Shanghai Haohai Biological Technology Co Ltd
SSE:688366
Average P/E: 33
29
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -168 010.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
76.9
87%
0.9
US
Amgen Inc
NASDAQ:AMGN
24.1
44%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
20.2
187%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
Negative Multiple: -110.4 N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -508.5 N/A N/A
AU
CSL Ltd
ASX:CSL
27
16%
1.7
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.7
10%
1.3
US
S
Seagen Inc
F:SGT
Negative Multiple: -58.9 N/A N/A
NL
argenx SE
XBRU:ARGX
40.8
28%
1.5
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
CN
Shanghai Haohai Biological Technology Co Ltd
SSE:688366
Average EV/EBITDA: 16
23.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -204 018.4 N/A N/A
US
Abbvie Inc
NYSE:ABBV
15.3
14%
1.1
US
Amgen Inc
NASDAQ:AMGN
13.3
17%
0.8
US
Gilead Sciences Inc
NASDAQ:GILD
8.9
7%
1.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.4
18%
1.3
US
E
Epizyme Inc
F:EPE
Negative Multiple: -553.8 N/A N/A
AU
CSL Ltd
ASX:CSL
16.7
11%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
11.3
14%
0.8
US
S
Seagen Inc
F:SGT
Negative Multiple: -63.4 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -2 304.7 N/A N/A
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
CN
Shanghai Haohai Biological Technology Co Ltd
SSE:688366
Average EV/EBIT: 19.8
23.4
N/A N/A
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -201 690.3 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
29%
0.8
US
Amgen Inc
NASDAQ:AMGN
21.9
31%
0.7
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
11%
1.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
24.5
17%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -539 N/A N/A
AU
CSL Ltd
ASX:CSL
20.9
14%
1.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
12.7
13%
1
US
S
Seagen Inc
F:SGT
Negative Multiple: -57.2 N/A N/A
NL
argenx SE
XBRU:ARGX
Negative Multiple: -1 545.2 N/A N/A