Sinocelltech Group Ltd
SSE:688520
Sinocelltech Group Ltd
SSE:688520
Price:
45.01
CNY
4%
Market Closed
Market Cap:
¥20B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Sinocelltech Group Ltd
SSE:688520
|
CN |
|
I
|
Infotmic Co Ltd
SZSE:000670
|
CN |
|
S
|
Smart Globe Holdings Ltd
HKEX:1481
|
HK |
|
L
|
LH Hotel Leasehold Real Estate Investment Trust
SET:LHHOTEL
|
TH |
|
C
|
Crystal Growth&Energy Equipment Co Ltd
SSE:688478
|
CN |
|
F
|
Fedbank Financial Services Ltd
NSE:FEDFINA
|
IN |
|
Uflex Ltd
NSE:UFLEX
|
IN |
|
R
|
Risuntek Inc
SZSE:002981
|
CN |
|
C
|
China Graphite Group Ltd
HKEX:2237
|
CN |
|
N
|
Namchow Food Group Shanghai Co Ltd
SSE:605339
|
CN |
|
H
|
Hangzhou Everfine Photo-e-info Co Ltd
SZSE:300306
|
CN |
|
ARTA TechFin Corporation Ltd
HKEX:279
|
HK |
|
First Property Group PLC
LSE:FPO
|
UK |
|
Amplify Energy Corp
NYSE:AMPY
|
US |
|
USU Software AG
XETRA:OSP2
|
DE |
|
G
|
Guangzhou Sanfu New Materials Technology Co Ltd
SSE:688359
|
CN |
|
Kalyan Jewellers India Ltd
BSE:543278
|
IN |
Income Statement
Earnings Waterfall
Sinocelltech Group Ltd
Sinocelltech Group Ltd
Income Statement
Sinocelltech Group Ltd
Sinocelltech Group Ltd
Currency: CNY
| Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||
| Interest Expense |
13
|
18
|
22
|
24
|
28
|
34
|
40
|
53
|
70
|
84
|
101
|
101
|
106
|
112
|
112
|
112
|
111
|
104
|
94
|
0
|
|
| Revenue |
0
N/A
|
0
+38%
|
0
-27%
|
0
-33%
|
10
+6 229%
|
134
+1 227%
|
290
+116%
|
510
+76%
|
775
+52%
|
1 023
+32%
|
1 196
+17%
|
1 455
+22%
|
1 752
+20%
|
1 887
+8%
|
2 171
+15%
|
2 384
+10%
|
2 445
+3%
|
2 513
+3%
|
2 420
-4%
|
2 180
-10%
|
|
| Gross Profit | |||||||||||||||||||||
| Cost of Revenue |
(2)
|
(0)
|
(2)
|
(2)
|
(3)
|
(7)
|
(19)
|
(27)
|
(36)
|
(34)
|
(48)
|
(57)
|
(65)
|
(97)
|
(79)
|
(89)
|
(102)
|
(111)
|
(125)
|
(124)
|
|
| Gross Profit |
(1)
N/A
|
0
N/A
|
(2)
N/A
|
(2)
-8%
|
7
N/A
|
127
+1 770%
|
272
+113%
|
483
+78%
|
738
+53%
|
989
+34%
|
1 148
+16%
|
1 398
+22%
|
1 687
+21%
|
1 790
+6%
|
2 092
+17%
|
2 295
+10%
|
2 343
+2%
|
2 402
+2%
|
2 295
-4%
|
2 056
-10%
|
|
| Operating Income | |||||||||||||||||||||
| Operating Expenses |
(508)
|
(710)
|
(750)
|
(803)
|
(851)
|
(965)
|
(1 018)
|
(1 042)
|
(1 156)
|
(1 265)
|
(1 353)
|
(1 458)
|
(1 605)
|
(1 678)
|
(1 722)
|
(1 795)
|
(1 757)
|
(1 735)
|
(1 806)
|
(1 819)
|
|
| Selling, General & Administrative |
(90)
|
(137)
|
(151)
|
(177)
|
(202)
|
(240)
|
(276)
|
(316)
|
(359)
|
(394)
|
(436)
|
(484)
|
(535)
|
(574)
|
(649)
|
(733)
|
(815)
|
(854)
|
(988)
|
(1 010)
|
|
| Research & Development |
(436)
|
(577)
|
(627)
|
(665)
|
(669)
|
(697)
|
(762)
|
(752)
|
(826)
|
(840)
|
(949)
|
(1 020)
|
(1 087)
|
(1 066)
|
(1 137)
|
(1 111)
|
(1 014)
|
(814)
|
(852)
|
(830)
|
|
| Depreciation & Amortization |
0
|
(40)
|
0
|
0
|
0
|
(48)
|
0
|
0
|
0
|
(60)
|
0
|
0
|
0
|
(108)
|
0
|
0
|
0
|
(146)
|
0
|
0
|
|
| Other Operating Expenses |
18
|
45
|
29
|
38
|
19
|
21
|
21
|
26
|
29
|
29
|
32
|
46
|
17
|
69
|
64
|
49
|
72
|
79
|
34
|
22
|
|
| Operating Income |
(509)
N/A
|
(709)
-39%
|
(752)
-6%
|
(805)
-7%
|
(845)
-5%
|
(838)
+1%
|
(746)
+11%
|
(559)
+25%
|
(417)
+25%
|
(276)
+34%
|
(205)
+26%
|
(60)
+71%
|
82
N/A
|
112
+37%
|
370
+231%
|
500
+35%
|
586
+17%
|
667
+14%
|
489
-27%
|
238
-51%
|
|
| Pre-Tax Income | |||||||||||||||||||||
| Interest Income Expense |
(7)
|
(4)
|
(4)
|
(4)
|
(9)
|
(19)
|
(28)
|
(47)
|
(69)
|
(82)
|
(95)
|
(95)
|
(96)
|
(106)
|
(111)
|
(108)
|
(108)
|
(99)
|
(90)
|
(79)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
0
|
0
|
0
|
|
| Gain/Loss on Disposition of Assets |
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(1)
|
(3)
|
(7)
|
(12)
|
(45)
|
(76)
|
(124)
|
(162)
|
(230)
|
(252)
|
(323)
|
(403)
|
(428)
|
(524)
|
(504)
|
(456)
|
(297)
|
(207)
|
|
| Pre-Tax Income |
(516)
N/A
|
(714)
-38%
|
(756)
-6%
|
(811)
-7%
|
(861)
-6%
|
(869)
-1%
|
(820)
+6%
|
(682)
+17%
|
(610)
+11%
|
(520)
+15%
|
(530)
-2%
|
(407)
+23%
|
(337)
+17%
|
(397)
-18%
|
(169)
+57%
|
(133)
+22%
|
(26)
+80%
|
112
N/A
|
102
-9%
|
(48)
N/A
|
|
| Net Income | |||||||||||||||||||||
| Income from Continuing Operations |
(516)
|
(714)
|
(756)
|
(811)
|
(861)
|
(869)
|
(820)
|
(682)
|
(610)
|
(520)
|
(530)
|
(407)
|
(337)
|
(397)
|
(169)
|
(133)
|
(26)
|
112
|
102
|
(48)
|
|
| Income to Minority Interest |
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
0
|
0
|
(0)
|
(0)
|
(0)
|
0
|
|
| Net Income (Common) |
(515)
N/A
|
(713)
-38%
|
(755)
-6%
|
(809)
-7%
|
(859)
-6%
|
(867)
-1%
|
(818)
+6%
|
(680)
+17%
|
(609)
+11%
|
(519)
+15%
|
(529)
-2%
|
(407)
+23%
|
(336)
+17%
|
(396)
-18%
|
(169)
+57%
|
(132)
+22%
|
(25)
+81%
|
108
N/A
|
92
-15%
|
(65)
N/A
|
|
| EPS (Diluted) |
-1.18
N/A
|
-1.74
-47%
|
-1.73
+1%
|
-1.85
-7%
|
-1.97
-6%
|
-1.99
-1%
|
-1.88
+6%
|
-1.56
+17%
|
-1.4
+10%
|
-1.19
+15%
|
-1.2
-1%
|
-0.92
+23%
|
-0.76
+17%
|
-0.89
-17%
|
-0.38
+57%
|
-0.3
+21%
|
-0.06
+80%
|
0.24
N/A
|
0.21
-13%
|
-0.15
N/A
|
|
Switch to:
Switch to:
See Also
Discover More
