Sinocelltech Group Ltd
SSE:688520
Intrinsic Value
The intrinsic value of one
Sinocelltech Group Ltd
stock under the Base Case scenario is
62.36
CNY.
Compared to the current market price of 48.31 CNY,
Sinocelltech Group Ltd
is
Undervalued by 23%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.
Let our AI break down the key assumptions behind the intrinsic value calculation for Sinocelltech Group Ltd.
Fundamental Analysis
Revenue & Expenses Breakdown
Sinocelltech Group Ltd
Balance Sheet Decomposition
Sinocelltech Group Ltd
| Current Assets | 1.6B |
| Cash & Short-Term Investments | 352.5m |
| Receivables | 895m |
| Other Current Assets | 388.5m |
| Non-Current Assets | 1.9B |
| PP&E | 1.6B |
| Intangibles | 204m |
| Other Non-Current Assets | 60m |
Free Cash Flow Analysis
Sinocelltech Group Ltd
| CNY | |
| Free Cash Flow | CNY |
Earnings Waterfall
Sinocelltech Group Ltd
|
Revenue
|
2.2B
CNY
|
|
Cost of Revenue
|
-123.6m
CNY
|
|
Gross Profit
|
2.1B
CNY
|
|
Operating Expenses
|
-1.8B
CNY
|
|
Operating Income
|
237.7m
CNY
|
|
Other Expenses
|
-303.1m
CNY
|
|
Net Income
|
-65.4m
CNY
|
Profitability Score
Profitability Due Diligence
Sinocelltech Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Score
Sinocelltech Group Ltd's profitability score is 57/100. The higher the profitability score, the more profitable the company is.
Solvency Score
Solvency Due Diligence
Sinocelltech Group Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Score
Sinocelltech Group Ltd's solvency score is 47/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
Price Targets Summary
Sinocelltech Group Ltd
According to Wall Street analysts, the average 1-year price target for
Sinocelltech Group Ltd
is 56.1 CNY
with a low forecast of 55.55 CNY and a high forecast of 57.75 CNY.
Dividends
Current shareholder yield for
Sinocelltech Group Ltd is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
Sinocelltech Group Ltd
stock under the Base Case scenario is
62.36
CNY.
Compared to the current market price of 48.31 CNY,
Sinocelltech Group Ltd
is
Undervalued by 23%.