OPT Machine Vision Tech Co Ltd banner

OPT Machine Vision Tech Co Ltd
SSE:688686

Watchlist Manager
OPT Machine Vision Tech Co Ltd Logo
OPT Machine Vision Tech Co Ltd
SSE:688686
Watchlist
Price: 107.66 CNY 5.83% Market Closed
Market Cap: ¥13.2B

Income Statement

Earnings Waterfall
OPT Machine Vision Tech Co Ltd

Income Statement
OPT Machine Vision Tech Co Ltd

Rotate your device to view
Income Statement
Currency: CNY
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
0
0
0
0
0
1
1
0
0
1
1
0
0
0
0
0
0
0
0
0
Revenue
642
N/A
821
+28%
794
-3%
823
+4%
875
+6%
915
+5%
1 084
+18%
1 142
+5%
1 141
0%
1 173
+3%
1 159
-1%
1 077
-7%
944
-12%
920
-3%
847
-8%
831
-2%
911
+10%
952
+5%
1 072
+13%
1 190
+11%
Gross Profit
Cost of Revenue
(173)
(232)
(224)
(265)
(297)
(318)
(367)
(386)
(395)
(405)
(407)
(382)
(347)
(339)
(321)
(323)
(344)
(366)
(401)
(457)
Gross Profit
470
N/A
589
+25%
570
-3%
558
-2%
578
+4%
598
+3%
717
+20%
756
+5%
746
-1%
768
+3%
752
-2%
695
-8%
597
-14%
581
-3%
526
-10%
508
-3%
568
+12%
586
+3%
671
+14%
734
+9%
Operating Income
Operating Expenses
(196)
(259)
(252)
(284)
(292)
(309)
(374)
(405)
(435)
(456)
(464)
(465)
(441)
(438)
(443)
(436)
(478)
(490)
(534)
(573)
Selling, General & Administrative
(130)
(162)
(157)
(163)
(177)
(186)
(229)
(250)
(278)
(269)
(271)
(268)
(253)
(243)
(241)
(244)
(266)
(278)
(308)
(328)
Research & Development
(75)
(106)
(104)
(127)
(136)
(146)
(166)
(179)
(171)
(198)
(206)
(213)
(196)
(205)
(208)
(198)
(219)
(220)
(236)
(261)
Depreciation & Amortization
(4)
0
0
0
(5)
0
0
0
(5)
0
0
0
(10)
0
0
0
(11)
0
0
0
Other Operating Expenses
14
9
11
8
26
23
21
25
19
10
12
15
19
10
6
6
19
7
10
15
Operating Income
274
N/A
330
+21%
318
-4%
274
-14%
286
+4%
289
+1%
343
+19%
351
+2%
311
-11%
312
+1%
288
-8%
229
-20%
156
-32%
144
-8%
82
-43%
72
-13%
90
+25%
96
+6%
137
+43%
160
+17%
Pre-Tax Income
Interest Income Expense
7
20
29
42
51
49
51
52
47
46
45
39
45
47
44
42
40
34
35
33
Non-Reccuring Items
0
0
(0)
(0)
0
0
0
(0)
(0)
(0)
(0)
0
0
0
0
0
0
(0)
(0)
(0)
Gain/Loss on Disposition of Assets
0
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
(0)
0
0
0
Total Other Income
1
1
1
1
0
(0)
(1)
(1)
(0)
(0)
(1)
(1)
(1)
(0)
(0)
(0)
(1)
(1)
(1)
(1)
Pre-Tax Income
281
N/A
351
+25%
347
-1%
317
-9%
337
+6%
338
+0%
394
+17%
402
+2%
357
-11%
358
+0%
332
-7%
267
-20%
200
-25%
190
-5%
126
-34%
113
-10%
129
+14%
128
0%
171
+33%
192
+12%
Net Income
Tax Provision
(37)
(44)
(39)
(36)
(34)
(34)
(39)
(37)
(32)
(31)
(29)
(18)
(7)
(5)
7
7
8
9
0
(0)
Income from Continuing Operations
244
306
308
281
303
304
355
365
325
327
303
250
194
185
133
121
136
137
171
192
Income to Minority Interest
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
0
(2)
(5)
Net Income (Common)
244
N/A
306
+26%
308
+0%
281
-9%
303
+8%
304
+0%
355
+17%
365
+3%
325
-11%
327
+1%
303
-7%
250
-18%
194
-22%
185
-4%
133
-28%
121
-9%
136
+13%
137
+0%
169
+23%
187
+11%
EPS (Diluted)
3.95
N/A
3.71
-6%
2.51
-32%
2.29
-9%
2.48
+8%
2.49
+0%
2.91
+17%
2.99
+3%
2.66
-11%
2.68
+1%
2.48
-7%
2.05
-17%
1.59
-22%
1.52
-4%
1.09
-28%
0.99
-9%
1.11
+12%
1.12
+1%
1.38
+23%
1.53
+11%
Get AI-powered insights for any company or topic.
Open AI Assistant

Intrinsic Value is all-important and is the only logical way to evaluate the relative attractiveness of investments and businesses.

Warren Buffett