OPT Machine Vision Tech Co Ltd
SSE:688686

Watchlist Manager
OPT Machine Vision Tech Co Ltd Logo
OPT Machine Vision Tech Co Ltd
SSE:688686
Watchlist
Price: 124.13 CNY -1.45% Market Closed
Market Cap: 15.2B CNY

Intrinsic Value

The intrinsic value of one OPT Machine Vision Tech Co Ltd stock under the Base Case scenario is 89.84 CNY. Compared to the current market price of 124.13 CNY, OPT Machine Vision Tech Co Ltd is Overvalued by 28%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

Intrinsic Value
89.84 CNY
Overvaluation 28%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
OPT Machine Vision Tech Co Ltd

What is Valuation History?
Ask AI Assistant
What other research platforms think about OPT Machine Vision Tech Co Ltd?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is OPT Machine Vision Tech Co Ltd valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for OPT Machine Vision Tech Co Ltd.

Explain Valuation
Compare OPT Machine Vision Tech Co Ltd to

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Economic Moat
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about OPT Machine Vision Tech Co Ltd?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
OPT Machine Vision Tech Co Ltd

Current Assets 2.7B
Cash & Short-Term Investments 1.3B
Receivables 1.1B
Other Current Assets 263.1m
Non-Current Assets 950m
Long-Term Investments 234m
PP&E 547m
Intangibles 147m
Other Non-Current Assets 22m
Current Liabilities 519m
Accounts Payable 271m
Accrued Liabilities 91m
Short-Term Debt 84m
Other Current Liabilities 73m
Non-Current Liabilities 99m
Long-Term Debt 60m
Other Non-Current Liabilities 39m
Efficiency

Free Cash Flow Analysis
OPT Machine Vision Tech Co Ltd

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
OPT Machine Vision Tech Co Ltd

Revenue
1.1B CNY
Cost of Revenue
-400.9m CNY
Gross Profit
670.7m CNY
Operating Expenses
-533.9m CNY
Operating Income
136.8m CNY
Other Expenses
32.1m CNY
Net Income
168.9m CNY
Fundamental Scores

Profitability Score
Profitability Due Diligence

OPT Machine Vision Tech Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Exceptional Gross Margin
Positive 3Y Average ROIC
Strong 3Y Average Gross Margin
Sustainable 3Y Average Operating Margin
49/100
Profitability
Score

OPT Machine Vision Tech Co Ltd's profitability score is 49/100. The higher the profitability score, the more profitable the company is.

Solvency Score
Solvency Due Diligence

OPT Machine Vision Tech Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
Low D/E
80/100
Solvency
Score

OPT Machine Vision Tech Co Ltd's solvency score is 80/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

Price Targets Summary
OPT Machine Vision Tech Co Ltd

Wall Street analysts forecast OPT Machine Vision Tech Co Ltd stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for OPT Machine Vision Tech Co Ltd is 130.62 CNY with a low forecast of 75.75 CNY and a high forecast of 174.3 CNY.

Lowest
Price Target
75.75 CNY
39% Downside
Average
Price Target
130.62 CNY
5% Upside
Highest
Price Target
174.3 CNY
40% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for OPT Machine Vision Tech Co Ltd is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one OPT Machine Vision Tech Co Ltd stock?

The intrinsic value of one OPT Machine Vision Tech Co Ltd stock under the Base Case scenario is 89.84 CNY.

Is OPT Machine Vision Tech Co Ltd stock undervalued or overvalued?

Compared to the current market price of 124.13 CNY, OPT Machine Vision Tech Co Ltd is Overvalued by 28%.

Back to Top