Acast AB (publ)
STO:ACAST
Intrinsic Value
The intrinsic value of one ACAST stock under the Base Case scenario is 15.67 SEK. Compared to the current market price of 15.96 SEK, Acast AB (publ) is Overvalued by 2%.
The Intrinsic Value is calculated as the average of DCF and Relative values:
Valuation History
Acast AB (publ)
Fundamental Analysis

Revenue & Expenses Breakdown
Acast AB (publ)
Balance Sheet Decomposition
Acast AB (publ)
Current Assets | 1.2B |
Cash & Short-Term Investments | 652m |
Receivables | 527.7m |
Other Current Assets | 57m |
Non-Current Assets | 721.5m |
Long-Term Investments | 3.4m |
PP&E | 141.3m |
Intangibles | 509.2m |
Other Non-Current Assets | 67.5m |
Free Cash Flow Analysis
Acast AB (publ)
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Acast AB (publ)
Revenue
|
2.1B
SEK
|
Cost of Revenue
|
-1.3B
SEK
|
Gross Profit
|
805.7m
SEK
|
Operating Expenses
|
-859.3m
SEK
|
Operating Income
|
-53.6m
SEK
|
Other Expenses
|
33.9m
SEK
|
Net Income
|
-19.7m
SEK
|
ACAST Profitability Score
Profitability Due Diligence
Acast AB (publ)'s profitability score is 34/100. The higher the profitability score, the more profitable the company is.
Score
Acast AB (publ)'s profitability score is 34/100. The higher the profitability score, the more profitable the company is.
ACAST Solvency Score
Solvency Due Diligence
Acast AB (publ)'s solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Score
Acast AB (publ)'s solvency score is 55/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
ACAST Price Targets Summary
Acast AB (publ)
According to Wall Street analysts, the average 1-year price target for ACAST is 20.74 SEK with a low forecast of 17.17 SEK and a high forecast of 23.1 SEK.
Dividends
Current shareholder yield for ACAST is .
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one ACAST stock under the Base Case scenario is 15.67 SEK.
Compared to the current market price of 15.96 SEK, Acast AB (publ) is Overvalued by 2%.