A

Acast AB (publ)
STO:ACAST

Watchlist Manager
Acast AB (publ)
STO:ACAST
Watchlist
Price: 35.1 SEK 2.18% Market Closed
Market Cap: 6.4B SEK

Income Statement

Earnings Waterfall
Acast AB (publ)

Revenue
2.4B SEK
Cost of Revenue
-1.4B SEK
Gross Profit
925.9m SEK
Operating Expenses
-930.4m SEK
Operating Income
-4.6m SEK
Other Expenses
-34.1m SEK
Net Income
-38.7m SEK

Income Statement
Acast AB (publ)

Rotate your device to view
Income Statement
Currency: SEK
Dec-2020 Mar-2021 Jun-2021 Sep-2021 Dec-2021 Mar-2022 Jun-2022 Sep-2022 Dec-2022 Mar-2023 Jun-2023 Sep-2023 Dec-2023 Mar-2024 Jun-2024 Sep-2024 Dec-2024 Mar-2025 Jun-2025 Sep-2025
Revenue
Interest Expense
2
0
0
0
5
0
0
0
3
0
0
0
4
0
0
0
6
0
0
0
Revenue
592
N/A
676
+14%
804
+19%
929
+16%
1 026
+10%
1 127
+10%
1 216
+8%
1 273
+5%
1 390
+9%
1 423
+2%
1 494
+5%
1 596
+7%
1 636
+3%
1 718
+5%
1 810
+5%
1 860
+3%
1 944
+4%
2 066
+6%
2 195
+6%
2 362
+8%
Gross Profit
Cost of Revenue
(372)
(425)
(507)
(586)
(652)
(718)
(796)
(837)
(921)
(941)
(969)
(1 037)
(1 040)
(1 081)
(1 125)
(1 130)
(1 180)
(1 261)
(1 329)
(1 436)
Gross Profit
219
N/A
251
+14%
297
+18%
343
+16%
373
+9%
409
+9%
420
+3%
436
+4%
470
+8%
482
+3%
525
+9%
559
+6%
596
+7%
637
+7%
685
+7%
730
+7%
764
+5%
806
+5%
866
+7%
926
+7%
Operating Income
Operating Expenses
(368)
(397)
(477)
(539)
(595)
(666)
(704)
(769)
(822)
(833)
(823)
(799)
(779)
(852)
(873)
(881)
(820)
(859)
(895)
(930)
Selling, General & Administrative
(289)
(314)
(386)
(435)
(479)
(524)
(541)
(581)
(620)
(631)
(620)
(614)
(601)
(598)
(620)
(621)
(636)
(671)
(698)
(732)
Research & Development
(80)
(61)
(72)
(85)
(121)
(146)
(163)
(188)
(204)
(204)
(206)
(187)
(180)
(180)
(179)
(187)
(188)
(192)
(202)
(205)
Other Operating Expenses
1
(22)
(18)
(19)
5
4
0
0
2
2
2
2
1
(74)
(74)
(73)
4
4
6
6
Operating Income
(149)
N/A
(146)
+1%
(180)
-23%
(195)
-9%
(222)
-14%
(257)
-16%
(284)
-10%
(334)
-17%
(353)
-6%
(351)
+1%
(298)
+15%
(240)
+20%
(183)
+24%
(215)
-18%
(188)
+13%
(151)
+20%
(56)
+63%
(54)
+4%
(29)
+47%
(5)
+84%
Pre-Tax Income
Interest Income Expense
(18)
(21)
(113)
(101)
(73)
(61)
0
0
1
7
54
123
20
122
81
(7)
75
(28)
(48)
(34)
Non-Reccuring Items
0
0
0
0
0
0
0
0
0
0
0
0
(76)
0
0
0
(2)
0
(59)
(61)
Total Other Income
0
(4)
0
0
0
0
76
102
72
63
21
(14)
67
0
0
(0)
(1)
0
3
3
Pre-Tax Income
(167)
N/A
(171)
-2%
(293)
-72%
(296)
-1%
(295)
+0%
(318)
-8%
(208)
+35%
(231)
-11%
(280)
-21%
(280)
+0%
(223)
+20%
(131)
+41%
(171)
-30%
(93)
+45%
(107)
-15%
(158)
-47%
17
N/A
(81)
N/A
(132)
-63%
(97)
+27%
Net Income
Tax Provision
(5)
(6)
(5)
(7)
(5)
(6)
(7)
(6)
(6)
(5)
(6)
(5)
(9)
(9)
(8)
(8)
61
61
60
58
Income from Continuing Operations
(172)
(176)
(297)
(303)
(300)
(324)
(215)
(238)
(286)
(285)
(229)
(136)
(180)
(102)
(115)
(166)
78
(20)
(73)
(39)
Net Income (Common)
(172)
N/A
(176)
-2%
(297)
-69%
(303)
-2%
(300)
+1%
(324)
-8%
(215)
+34%
(238)
-10%
(286)
-20%
(285)
+0%
(229)
+20%
(136)
+40%
(180)
-32%
(102)
+43%
(115)
-12%
(166)
-44%
78
N/A
(20)
N/A
(73)
-268%
(39)
+47%
EPS (Diluted)
-1.01
N/A
-1.03
-2%
-1.68
-63%
-1.73
-3%
-1.91
-10%
-1.83
+4%
-1.21
+34%
-1.33
-10%
-1.59
-20%
-1.58
+1%
-1.27
+20%
-0.75
+41%
-0.99
-32%
-0.57
+42%
-0.64
-12%
-0.92
-44%
0.42
N/A
-0.1
N/A
-0.4
-300%
-0.2
+50%