S
Svenska Aerogel Holding AB (publ)
STO:AERO
Svenska Aerogel Holding AB (publ)
STO:AERO
Price:
1.395
SEK
Market Cap:
kr40.7m
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
S
|
Svenska Aerogel Holding AB (publ)
STO:AERO
|
SE |
|
C
|
Circle Internet Group Inc
NYSE:CRCL
|
US |
|
Matsumoto Yushi-Seiyaku Co Ltd
TSE:4365
|
JP |
|
Natwest Group PLC
LSE:NWG
|
UK |
|
Lotus Health Group Co
SSE:600186
|
CN |
|
M&L Holdings Group Ltd
HKEX:8152
|
HK |
|
Janome Corp
TSE:6445
|
JP |
|
Halozyme Therapeutics Inc
NASDAQ:HALO
|
US |
|
K
|
Krosaki Harima Corp
TSE:5352
|
JP |
|
S
|
Sun International Ltd
JSE:SUI
|
ZA |
|
Rincon Resources Ltd
ASX:RCR
|
AU |
|
M
|
Minesto AB
STO:MINEST
|
SE |
|
C
|
Chinese Maritime Transport Ltd
TWSE:2612
|
TW |
|
AFC Group Holdings Ltd
NZX:AFC
|
NZ |
|
Castrol India Ltd
NSE:CASTROLIND
|
IN |
|
Rli Corp
NYSE:RLI
|
US |
|
Roche Holding AG
OTC:RHHBF
|
CH |
|
Profilgruppen AB
STO:PROF B
|
SE |
|
A
|
AXP Energy Ltd
OTC:AUNXF
|
US |
|
P
|
PNC Process Systems Co Ltd
SSE:603690
|
CN |
|
Aries Agro Ltd (CN)
BSE:532935
|
IN |
|
G
|
Gaona Aero Material Co Ltd
SZSE:300034
|
CN |
|
Phoenix Biotech Acquisition Corp
NASDAQ:CERO
|
US |
|
Air T Inc
NASDAQ:AIRT
|
US |
Income Statement
Earnings Waterfall
Svenska Aerogel Holding AB (publ)
Svenska Aerogel Holding AB (publ)
Income Statement
Svenska Aerogel Holding AB (publ)
Svenska Aerogel Holding AB (publ)
Currency: SEK
| Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
3
|
0
|
0
|
0
|
3
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
1
|
1
|
0
|
0
|
0
|
0
|
|
| Revenue |
(1)
N/A
|
0
N/A
|
0
+32%
|
0
+32%
|
(4)
N/A
|
0
N/A
|
0
+19%
|
0
-35%
|
0
-60%
|
0
+190%
|
0
-58%
|
0
+194%
|
0
+54%
|
0
+9%
|
1
+20%
|
1
-13%
|
0
-32%
|
1
+116%
|
1
+38%
|
1
+41%
|
2
+24%
|
2
+0%
|
2
+3%
|
2
-13%
|
4
+143%
|
6
+64%
|
7
+16%
|
7
-1%
|
5
-30%
|
3
-39%
|
2
-32%
|
2
+12%
|
3
+6%
|
3
+3%
|
3
+35%
|
4
+20%
|
5
+8%
|
5
+4%
|
|
| Gross Profit | |||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
1
|
0
|
0
|
(0)
|
1
|
1
|
1
|
(0)
|
(1)
|
1
|
1
|
1
|
2
|
(0)
|
0
|
0
|
(0)
|
(0)
|
(1)
|
(1)
|
(0)
|
(0)
|
(5)
|
(9)
|
(14)
|
(1)
|
(0)
|
1
|
1
|
(1)
|
1
|
0
|
(0)
|
(1)
|
(16)
|
(16)
|
(15)
|
(16)
|
|
| Gross Profit |
(0)
N/A
|
1
N/A
|
1
+24%
|
0
-96%
|
(3)
N/A
|
1
N/A
|
1
-24%
|
(0)
N/A
|
(1)
-614%
|
1
N/A
|
1
-1%
|
2
+64%
|
2
+13%
|
0
-97%
|
1
+924%
|
1
-13%
|
0
-50%
|
1
+99%
|
0
-39%
|
1
+61%
|
1
+149%
|
2
+18%
|
(3)
N/A
|
(8)
-148%
|
(10)
-25%
|
6
N/A
|
7
+29%
|
8
+13%
|
6
-31%
|
2
-70%
|
3
+62%
|
3
-6%
|
2
-18%
|
2
-25%
|
(12)
N/A
|
(12)
+4%
|
(10)
+11%
|
(11)
-3%
|
|
| Operating Income | |||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(9)
|
(13)
|
(16)
|
(20)
|
(14)
|
(18)
|
(19)
|
(22)
|
(26)
|
(30)
|
(31)
|
(34)
|
(36)
|
(33)
|
(34)
|
(33)
|
(33)
|
(36)
|
(36)
|
(37)
|
(38)
|
(41)
|
(37)
|
(33)
|
(30)
|
(45)
|
(46)
|
(48)
|
(47)
|
(43)
|
(45)
|
(39)
|
(38)
|
(35)
|
(19)
|
(22)
|
(21)
|
(21)
|
|
| Selling, General & Administrative |
(5)
|
(7)
|
(8)
|
(9)
|
(10)
|
(10)
|
(10)
|
(10)
|
(10)
|
(12)
|
(14)
|
(15)
|
(15)
|
(14)
|
(14)
|
(14)
|
(15)
|
(16)
|
(17)
|
(18)
|
(19)
|
(19)
|
(19)
|
(20)
|
(20)
|
(19)
|
(16)
|
(17)
|
(17)
|
(19)
|
(22)
|
(21)
|
(20)
|
(18)
|
(18)
|
(17)
|
(17)
|
(17)
|
|
| Research & Development |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
(3)
|
(4)
|
0
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
(8)
|
0
|
0
|
0
|
0
|
|
| Other Operating Expenses |
(2)
|
(5)
|
(5)
|
(8)
|
(0)
|
(4)
|
(4)
|
(7)
|
(11)
|
(13)
|
(13)
|
(15)
|
(17)
|
(14)
|
(15)
|
(14)
|
(13)
|
(14)
|
(13)
|
(13)
|
(12)
|
(14)
|
(17)
|
(11)
|
(4)
|
(17)
|
(26)
|
(26)
|
(26)
|
(11)
|
(18)
|
(13)
|
(13)
|
(4)
|
4
|
(0)
|
(0)
|
0
|
|
| Operating Income |
(10)
N/A
|
(13)
-32%
|
(15)
-18%
|
(20)
-34%
|
(17)
+14%
|
(17)
+3%
|
(18)
-8%
|
(22)
-22%
|
(26)
-21%
|
(28)
-8%
|
(30)
-6%
|
(32)
-5%
|
(34)
-7%
|
(33)
+3%
|
(33)
+0%
|
(32)
+2%
|
(33)
-2%
|
(35)
-6%
|
(36)
-3%
|
(37)
-3%
|
(37)
+0%
|
(39)
-6%
|
(41)
-4%
|
(41)
-1%
|
(40)
+2%
|
(39)
+3%
|
(39)
0%
|
(39)
-1%
|
(42)
-6%
|
(42)
+0%
|
(42)
-1%
|
(36)
+14%
|
(35)
+2%
|
(34)
+6%
|
(31)
+7%
|
(33)
-7%
|
(32)
+6%
|
(31)
+0%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
(1)
|
(3)
|
(4)
|
(4)
|
(4)
|
(3)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(1)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(1)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Total Other Income |
0
|
0
|
0
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(10)
N/A
|
(13)
-31%
|
(15)
-18%
|
(20)
-33%
|
(17)
+14%
|
(17)
+3%
|
(18)
-8%
|
(22)
-22%
|
(27)
-20%
|
(29)
-9%
|
(31)
-7%
|
(33)
-6%
|
(35)
-7%
|
(36)
-1%
|
(37)
-3%
|
(36)
+1%
|
(37)
-2%
|
(37)
-2%
|
(37)
+0%
|
(38)
-3%
|
(38)
+0%
|
(41)
-6%
|
(42)
-3%
|
(43)
-1%
|
(42)
+2%
|
(40)
+3%
|
(40)
0%
|
(41)
-1%
|
(44)
-7%
|
(44)
0%
|
(44)
0%
|
(38)
+13%
|
(37)
+4%
|
(34)
+7%
|
(32)
+7%
|
(34)
-7%
|
(32)
+6%
|
(32)
+0%
|
|
| Net Income | |||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
(10)
|
(13)
|
(15)
|
(20)
|
(17)
|
(17)
|
(18)
|
(22)
|
(27)
|
(29)
|
(31)
|
(33)
|
(35)
|
(36)
|
(37)
|
(36)
|
(37)
|
(37)
|
(37)
|
(38)
|
(38)
|
(41)
|
(42)
|
(43)
|
(42)
|
(40)
|
(40)
|
(41)
|
(44)
|
(44)
|
(44)
|
(38)
|
(37)
|
(34)
|
(32)
|
(34)
|
(32)
|
(32)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Net Income (Common) |
(10)
N/A
|
(13)
-31%
|
(15)
-18%
|
(20)
-33%
|
(17)
+14%
|
(17)
+3%
|
(18)
-8%
|
(22)
-22%
|
(27)
-20%
|
(29)
-9%
|
(31)
-7%
|
(33)
-6%
|
(35)
-7%
|
(36)
-1%
|
(37)
-3%
|
(36)
+1%
|
(37)
-2%
|
(37)
-2%
|
(37)
+0%
|
(38)
-3%
|
(38)
+0%
|
(41)
-6%
|
(42)
-3%
|
(43)
-1%
|
(42)
+2%
|
(40)
+3%
|
(40)
0%
|
(41)
-1%
|
(44)
-7%
|
(44)
0%
|
(44)
0%
|
(38)
+13%
|
(37)
+4%
|
(34)
+7%
|
(32)
+7%
|
(34)
-7%
|
(32)
+6%
|
(32)
+0%
|
|
| EPS (Diluted) |
-0.41
N/A
|
-0.48
-17%
|
-0.65
-35%
|
-0.86
-32%
|
-0.74
+14%
|
-0.44
+41%
|
-0.54
-23%
|
-0.66
-22%
|
-0.79
-20%
|
-0.75
+5%
|
-1.07
-43%
|
-0.81
+24%
|
-0.72
+11%
|
-0.65
+10%
|
-0.46
+29%
|
-0.45
+2%
|
-0.43
+4%
|
-0.26
+40%
|
-0.3
-15%
|
-0.27
+10%
|
-0.24
+11%
|
-26
-10 733%
|
-0.19
+99%
|
-0.16
+16%
|
-0.15
+6%
|
-11.01
-7 240%
|
-0.09
+99%
|
-0.08
+11%
|
-0.07
+12%
|
-6.87
-9 714%
|
-6.05
+12%
|
-3.34
+45%
|
-3.17
+5%
|
-3.15
+1%
|
-3.33
-6%
|
-1.62
+51%
|
-1.33
+18%
|
-1.09
+18%
|
|
Switch to:
Switch to:
See Also
Discover More
