S

Svenska Aerogel Holding AB (publ)
STO:AERO

Watchlist Manager
Svenska Aerogel Holding AB (publ)
STO:AERO
Watchlist
Price: 1.665 SEK 2.78%
Market Cap: kr48.5m

Relative Value

The Relative Value of one AERO stock under the Base Case scenario is hidden SEK. Compared to the current market price of 1.665 SEK, Svenska Aerogel Holding AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

AERO Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

AERO Competitors Multiples
Svenska Aerogel Holding AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Svenska Aerogel Holding AB (publ)
STO:AERO
48.5m SEK 10.7 -1.5 -1.4 -1
US
Sherwin-Williams Co
NYSE:SHW
89.9B USD 3.8 35 22.5 26.4
US
Ecolab Inc
NYSE:ECL
81.2B USD 5.1 41 23.3 31.2
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.6T JPY 3.7 19.7 9.4 13
CN
Wanhua Chemical Group Co Ltd
SSE:600309
272.8B CNY 1.5 24.6 21.1 21.1
CH
Givaudan SA
SIX:GIVN
28.5B CHF 3.8 26 17.7 22.2
US
PPG Industries Inc
NYSE:PPG
28.1B USD 2 28.3 12.6 15.5
DK
Novozymes A/S
CSE:NZYM B
165.6B DKK 9.3 54.8 28.9 37.9
IN
Asian Paints Ltd
NSE:ASIANPAINT
2.3T INR 6.6 59.9 35.8 44
CH
Sika AG
F:SIKA
19.9B EUR 1.3 11.9 8.7 10.9
CH
DSM-Firmenich AG
AEX:DSFIR
18.3B EUR 1.4 73.3 10.1 35.8
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
S
Svenska Aerogel Holding AB (publ)
STO:AERO
Average EV/EBITDA: 19
Negative Multiple: -1.4
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
22.5
7%
3.2
US
Ecolab Inc
NYSE:ECL
23.3
9%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
9.4
4%
2.3
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.1
33%
0.6
CH
Givaudan SA
SIX:GIVN
17.7
5%
3.5
US
PPG Industries Inc
NYSE:PPG
12.6
4%
3.1
DK
Novozymes A/S
CSE:NZYM B
28.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
35.8
11%
3.3
CH
Sika AG
F:SIKA
8.7
4%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
10.1
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
S
Svenska Aerogel Holding AB (publ)
STO:AERO
Average EV/EBIT: 25.8
Negative Multiple: -1
N/A N/A
US
Sherwin-Williams Co
NYSE:SHW
26.4
10%
2.6
US
Ecolab Inc
NYSE:ECL
31.2
12%
2.6
JP
Shin-Etsu Chemical Co Ltd
TSE:4063
13
N/A N/A
CN
Wanhua Chemical Group Co Ltd
SSE:600309
21.1
8%
2.6
CH
Givaudan SA
SIX:GIVN
22.2
5%
4.4
US
PPG Industries Inc
NYSE:PPG
15.5
5%
3.1
DK
Novozymes A/S
CSE:NZYM B
37.9
N/A N/A
IN
Asian Paints Ltd
NSE:ASIANPAINT
44
11%
4
CH
Sika AG
F:SIKA
10.9
5%
2.2
CH
D
DSM-Firmenich AG
AEX:DSFIR
35.8
36%
1