A

Actic Group AB
STO:ATIC

Watchlist Manager
Actic Group AB
STO:ATIC
Watchlist
Price: 38.1 SEK 6.72% Market Closed
Market Cap: 867.2m SEK

Relative Value

The Relative Value of one ATIC stock under the Base Case scenario is hidden SEK. Compared to the current market price of 38.1 SEK, Actic Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATIC Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
1
vs Industry
83
Median 3Y
0.2
Median 5Y
0.3
Industry
1.4
Forward
1.2
vs History
12
vs Industry
Median 3Y
-3.9
Median 5Y
-3.8
Industry
20.1
Forward
13.7
vs History
0
vs Industry
74
Median 3Y
0.8
Median 5Y
1.1
Industry
9.5
vs History
0
vs Industry
23
Median 3Y
-1.7
Median 5Y
-1.8
Industry
18.2
vs History
1
vs Industry
50
Median 3Y
0.7
Median 5Y
0.9
Industry
2.1
vs History
0
vs Industry
53
Median 3Y
1.3
Median 5Y
1.4
Industry
1.9
Forward
2.1
vs History
0
vs Industry
59
Median 3Y
2.1
Median 5Y
2.2
Industry
3.8
vs History
36
vs Industry
14
Median 3Y
12.2
Median 5Y
5.1
Industry
10.6
Forward
6
vs History
41
vs Industry
25
Median 3Y
12.2
Median 5Y
10.4
Industry
16.5
Forward
11.2
vs History
36
vs Industry
63
Median 3Y
5.3
Median 5Y
5.8
Industry
11.3
vs History
47
vs Industry
56
Median 3Y
6
Median 5Y
6.7
Industry
16.3
vs History
1
vs Industry
66
Median 3Y
0.7
Median 5Y
0.7
Industry
1.3

Multiples Across Competitors

ATIC Competitors Multiples
Actic Group AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Actic Group AB
STO:ATIC
867m SEK 1.2 12.5 12.6 12.6
JP
Oriental Land Co Ltd
TSE:4661
4.8T JPY 6.8 37.4 18.5 25.6
US
Planet Fitness Inc
NYSE:PLNT
9.1B USD 7.1 44.2 20.2 28.6
US
Life Time Group Holdings Inc
NYSE:LTH
5.9B USD 2 20.4 9.8 16.3
US
Vail Resorts Inc
NYSE:MTN
4.8B USD 1.6 18.1 8.3 13
CN
Songcheng Performance Development Co Ltd
SZSE:300144
21.5B CNY 9.6 27 17 17
US
Six Flags Entertainment Corp
F:6FE
2.6B EUR 2.1 116.2 13.5 19.2
CN
Shenzhen Overseas Chinese Town Co Ltd
SZSE:000069
19.9B CNY 0.5 -1.9 -31.8 -31.8
BR
Smartfit Escola de Ginastica e Danca SA
BOVESPA:SMFT3
13.7B BRL 2 23.3 6.5 13.3
NL
Basic Fit NV
AEX:BFIT
2B EUR 1.5 -481.7 7 32.3
US
SeaWorld Entertainment Inc
NYSE:PRKS
2B USD 1.2 11 7.2 10.4