A

Attendo AB (publ)
STO:ATT

Watchlist Manager
Attendo AB (publ)
STO:ATT
Watchlist
Price: 66.6 SEK 0.3%
Market Cap: 10.1B SEK

Relative Value

The Relative Value of one ATT stock under the Base Case scenario is 209.8 SEK. Compared to the current market price of 66.6 SEK, Attendo AB (publ) is Undervalued by 68%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

ATT Relative Value
Base Case
209.8 SEK
Undervaluation 68%
Relative Value
Price
A
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
22
vs Industry
78
Median 3Y
0.3
Median 5Y
0.4
Industry
2.3
Forward
0.5
vs History
34
vs Industry
27
Median 3Y
17.8
Median 5Y
17.8
Industry
22
Forward
15.6
vs History
30
vs Industry
51
Median 3Y
3
Median 5Y
3.6
Industry
14.3
vs History
36
vs Industry
31
Median 3Y
12.1
Median 5Y
9.6
Industry
20
vs History
0
vs Industry
46
Median 3Y
1.1
Median 5Y
1.2
Industry
2.2
vs History
38
vs Industry
61
Median 3Y
1.2
Median 5Y
1.2
Industry
2.4
Forward
1.3
vs History
39
vs Industry
74
Median 3Y
1.4
Median 5Y
1.5
Industry
5
vs History
71
vs Industry
42
Median 3Y
7
Median 5Y
8.2
Industry
11.6
Forward
6.6
vs History
76
vs Industry
27
Median 3Y
16.6
Median 5Y
24
Industry
15.9
Forward
15
vs History
66
vs Industry
37
Median 3Y
9.7
Median 5Y
11.3
Industry
14.3
vs History
66
vs Industry
33
Median 3Y
10.5
Median 5Y
14.2
Industry
18
vs History
0
vs Industry
58
Median 3Y
0.9
Median 5Y
0.9
Industry
1.8

Multiples Across Competitors

ATT Competitors Multiples
Attendo AB (publ) Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Attendo AB (publ)
STO:ATT
10B SEK 0.5 19.3 6.9 16.3
US
HCA Healthcare Inc
NYSE:HCA
93.7B USD 1.3 16.2 9.4 12.3
SA
Dr Sulaiman Al-Habib Medical Services Group Co
SAU:4013
98B SAR 8.3 42.2 35.6 42.8
ZA
Life Healthcare Group Holdings Ltd
JSE:LHC
20.2B Zac 0 0 0 0
ZA
Netcare Ltd
JSE:NTC
18B Zac 0 0 0 0
US
Tenet Healthcare Corp
NYSE:THC
16.5B USD 0.8 11.3 6.3 7.9
CN
Aier Eye Hospital Group Co Ltd
SZSE:300015
115.4B CNY 5.3 31.1 24.8 24.8
IN
Max Healthcare Institute Ltd
NSE:MAXHEALTH
1.2T INR 17.4 113.6 69.9 83.6
MY
IHH Healthcare Bhd
KLSE:IHH
58.1B MYR 2.3 24.2 11.6 16.9
BR
Rede D'Or Sao Luiz SA
BOVESPA:RDOR3
73.9B BRL 1.4 18.1 7.2 8.6
IN
Apollo Hospitals Enterprise Ltd
NSE:APOLLOHOSP
1.1T INR 4.9 73.2 36.3 48.4