Awardit AB publ
STO:AWRD
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
A
|
Awardit AB publ
STO:AWRD
|
SE |
|
Nishi-Nippon Financial Holdings Inc
TSE:7189
|
JP |
|
G
|
Golden Shield Resources Inc
CNSX:GSRI
|
CA |
|
Galaxy Bearings Ltd
BSE:526073
|
IN |
|
Gerdau SA
BOVESPA:GGBR4
|
BR |
|
W
|
West Fraser Timber Co Ltd
NYSE:WFG
|
CA |
|
Mycelx Technologies Corp
LSE:MYX
|
US |
|
Hainan Airlines Holding Co Ltd
SSE:600221
|
CN |
Income Statement
Earnings Waterfall
Awardit AB publ
Income Statement
Awardit AB publ
| Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
1
|
2
|
2
|
2
|
2
|
2
|
2
|
2
|
7
|
10
|
18
|
25
|
20
|
19
|
6
|
6
|
7
|
7
|
8
|
8
|
8
|
|
| Revenue |
47
N/A
|
47
+0%
|
47
0%
|
50
+6%
|
57
+14%
|
65
+14%
|
141
+117%
|
183
+30%
|
243
+33%
|
292
+20%
|
304
+4%
|
309
+2%
|
300
-3%
|
295
-2%
|
279
-6%
|
281
+1%
|
324
+15%
|
388
+20%
|
529
+36%
|
634
+20%
|
717
+13%
|
787
+10%
|
852
+8%
|
917
+8%
|
971
+6%
|
1 024
+6%
|
1 147
+12%
|
1 211
+6%
|
1 268
+5%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||
| Cost of Revenue |
(25)
|
(24)
|
(23)
|
(25)
|
(28)
|
(33)
|
(86)
|
(121)
|
(171)
|
(213)
|
(224)
|
(223)
|
(214)
|
(208)
|
(196)
|
(200)
|
(224)
|
(265)
|
(353)
|
(430)
|
(485)
|
(540)
|
(608)
|
(634)
|
(669)
|
(697)
|
(762)
|
(795)
|
(832)
|
|
| Gross Profit |
22
N/A
|
23
+2%
|
23
+4%
|
25
+8%
|
29
+13%
|
32
+12%
|
55
+71%
|
62
+14%
|
71
+15%
|
79
+11%
|
80
+1%
|
86
+8%
|
86
+0%
|
87
+1%
|
82
-5%
|
81
-2%
|
100
+23%
|
124
+24%
|
176
+43%
|
204
+16%
|
232
+14%
|
247
+6%
|
244
-1%
|
283
+16%
|
302
+7%
|
327
+8%
|
386
+18%
|
416
+8%
|
436
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||
| Operating Expenses |
(7)
|
(7)
|
(8)
|
(10)
|
(14)
|
(18)
|
(31)
|
(37)
|
(43)
|
(47)
|
(47)
|
(50)
|
(52)
|
(53)
|
(53)
|
(53)
|
(69)
|
(92)
|
(113)
|
(149)
|
(166)
|
(177)
|
(199)
|
(212)
|
(250)
|
(289)
|
(349)
|
(522)
|
(407)
|
|
| Selling, General & Administrative |
(4)
|
(4)
|
(3)
|
(6)
|
(8)
|
(11)
|
(16)
|
(22)
|
(25)
|
(29)
|
(31)
|
(32)
|
(33)
|
(34)
|
(35)
|
(36)
|
(45)
|
(54)
|
(63)
|
(75)
|
(85)
|
(89)
|
(99)
|
(113)
|
(134)
|
(157)
|
(181)
|
(194)
|
(203)
|
|
| Depreciation & Amortization |
(0)
|
(0)
|
(0)
|
(1)
|
(2)
|
(3)
|
(7)
|
(8)
|
(9)
|
(9)
|
(6)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(12)
|
(19)
|
(30)
|
(37)
|
(40)
|
(41)
|
(39)
|
(44)
|
(50)
|
(54)
|
(57)
|
(195)
|
(194)
|
|
| Other Operating Expenses |
(3)
|
(3)
|
(4)
|
(3)
|
(4)
|
(5)
|
(7)
|
(7)
|
(9)
|
(9)
|
(10)
|
(12)
|
(12)
|
(12)
|
(10)
|
(9)
|
(12)
|
(20)
|
(20)
|
(36)
|
(40)
|
(46)
|
(61)
|
(55)
|
(66)
|
(77)
|
(111)
|
(132)
|
(10)
|
|
| Operating Income |
15
N/A
|
15
+0%
|
16
+3%
|
15
-4%
|
14
-6%
|
14
-5%
|
24
+76%
|
25
+6%
|
29
+14%
|
33
+12%
|
33
+1%
|
36
+9%
|
34
-4%
|
34
0%
|
30
-12%
|
28
-8%
|
31
+12%
|
32
+2%
|
64
+101%
|
55
-13%
|
66
+19%
|
70
+6%
|
45
-36%
|
70
+58%
|
52
-26%
|
38
-27%
|
37
-4%
|
(106)
N/A
|
29
N/A
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||
| Interest Income Expense |
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(2)
|
(7)
|
(10)
|
(23)
|
(27)
|
(25)
|
(22)
|
(11)
|
(12)
|
(11)
|
(7)
|
2
|
8
|
3
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(17)
|
129
|
0
|
|
| Total Other Income |
0
|
0
|
0
|
(0)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(5)
|
(10)
|
(15)
|
(18)
|
(17)
|
(17)
|
(9)
|
(13)
|
(8)
|
(3)
|
|
| Pre-Tax Income |
15
N/A
|
15
+0%
|
16
+4%
|
15
-4%
|
14
-6%
|
14
-4%
|
24
+75%
|
25
+4%
|
28
+12%
|
31
+11%
|
31
+1%
|
34
+9%
|
32
-5%
|
32
0%
|
28
-13%
|
26
-7%
|
24
-6%
|
22
-9%
|
40
+84%
|
24
-41%
|
32
+33%
|
33
+5%
|
15
-56%
|
41
+181%
|
24
-40%
|
22
-12%
|
9
-57%
|
22
+142%
|
30
+36%
|
|
| Net Income | ||||||||||||||||||||||||||||||
| Tax Provision |
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(4)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(6)
|
(7)
|
(6)
|
(6)
|
(5)
|
(6)
|
(10)
|
(9)
|
(11)
|
(11)
|
(15)
|
(16)
|
(15)
|
(14)
|
(4)
|
(5)
|
(6)
|
|
| Income from Continuing Operations |
12
|
12
|
12
|
12
|
11
|
10
|
17
|
18
|
20
|
24
|
24
|
27
|
26
|
25
|
22
|
20
|
19
|
16
|
31
|
15
|
21
|
22
|
(0)
|
25
|
10
|
7
|
5
|
17
|
24
|
|
| Net Income (Common) |
12
N/A
|
12
+0%
|
12
+4%
|
12
-5%
|
11
-8%
|
10
-8%
|
17
+71%
|
18
+5%
|
20
+13%
|
24
+16%
|
24
+4%
|
27
+10%
|
26
-4%
|
25
-1%
|
22
-14%
|
20
-10%
|
19
-5%
|
16
-14%
|
31
+89%
|
15
-51%
|
21
+37%
|
22
+8%
|
(0)
N/A
|
25
N/A
|
10
-62%
|
7
-24%
|
5
-27%
|
17
+227%
|
24
+38%
|
|
| EPS (Diluted) |
2.37
N/A
|
2.38
+0%
|
2.47
+4%
|
2.2
-11%
|
2.01
-9%
|
1.81
-10%
|
3.11
+72%
|
2.78
-11%
|
3.19
+15%
|
3.69
+16%
|
3.81
+3%
|
4.02
+6%
|
3.86
-4%
|
3.81
-1%
|
3.26
-14%
|
2.92
-10%
|
2.74
-6%
|
2.16
-21%
|
4.24
+96%
|
1.79
-58%
|
2.46
+37%
|
2.65
+8%
|
-0.06
N/A
|
2.89
N/A
|
1.1
-62%
|
0.84
-24%
|
0.62
-26%
|
2.02
+226%
|
2.8
+39%
|
|