A

Awardit AB publ
STO:AWRD

Watchlist Manager
Awardit AB publ
STO:AWRD
Watchlist
Price: 129 SEK -0.77%
Market Cap: 1.1B SEK

Intrinsic Value

The intrinsic value of one AWRD stock under the Base Case scenario is 145.05 SEK. Compared to the current market price of 129 SEK, Awardit AB publ is Undervalued by 11%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

AWRD Intrinsic Value
145.05 SEK
Undervaluation 11%
Intrinsic Value
Price
A
Worst Case
Base Case
Best Case

Valuation History
Awardit AB publ

What is Valuation History?
Ask AI Assistant
What other research platforms think about AWRD?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is AWRD valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Awardit AB publ.

Explain Valuation
Compare AWRD to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about AWRD?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Awardit AB publ

Current Assets 555.3m
Cash & Short-Term Investments 151.2m
Receivables 308.2m
Other Current Assets 95.8m
Non-Current Assets 591.8m
Long-Term Investments 6.7m
PP&E 27.7m
Intangibles 557.3m
Other Non-Current Assets 53k
Current Liabilities 389.5m
Accounts Payable 141.1m
Accrued Liabilities 92.5m
Other Current Liabilities 155.9m
Non-Current Liabilities 246.7m
Long-Term Debt 86.6m
Other Non-Current Liabilities 160.1m
Efficiency

Free Cash Flow Analysis
Awardit AB publ

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Awardit AB publ

Revenue
1.3B SEK
Cost of Revenue
-831.9m SEK
Gross Profit
436.4m SEK
Operating Expenses
-407.1m SEK
Operating Income
29.3m SEK
Other Expenses
-5.1m SEK
Net Income
24.2m SEK
Fundamental Scores

AWRD Profitability Score
Profitability Due Diligence

Awardit AB publ's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

Healthy Gross Margin
ROE is Increasing
ROIC is Increasing
Sustainable 3Y Average Gross Margin
46/100
Profitability
Score

Awardit AB publ's profitability score is 46/100. The higher the profitability score, the more profitable the company is.

AWRD Solvency Score
Solvency Due Diligence

Awardit AB publ's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Low D/E
Negative Net Debt
Long-Term Solvency
Short-Term Solvency
48/100
Solvency
Score

Awardit AB publ's solvency score is 48/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

AWRD Price Targets Summary
Awardit AB publ

There are no price targets for AWRD.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Dividend Yield
Lowest
Average
Highest
Dividend Per Share
N/A
Growth 3Y
Growth 5Y
Growth 10Y
Dividend Safety Score
Very
Unsafe
Unsafe
Safe
Very
Safe
0
25
50
75
100
Shareholder Yield

Current shareholder yield for AWRD is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
Lowest
Average
Highest
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one AWRD stock?

The intrinsic value of one AWRD stock under the Base Case scenario is 145.05 SEK.

Is AWRD stock undervalued or overvalued?

Compared to the current market price of 129 SEK, Awardit AB publ is Undervalued by 11%.

Back to Top