BYGGFAKTA GROUP Nordic HoldCo AB
STO:BFG
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
BYGGFAKTA GROUP Nordic HoldCo AB
STO:BFG
|
SE |
|
O
|
Opal Balance Investments Ltd
TASE:OPAL
|
IL |
|
Synlait Milk Ltd
NZX:SML
|
NZ |
|
Doosan Bobcat Inc
KRX:241560
|
KR |
Balance Sheet
Balance Sheet Decomposition
BYGGFAKTA GROUP Nordic HoldCo AB
BYGGFAKTA GROUP Nordic HoldCo AB
Balance Sheet
BYGGFAKTA GROUP Nordic HoldCo AB
| Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | ||
|---|---|---|---|---|---|
| Assets | |||||
| Cash & Cash Equivalents |
317
|
218
|
346
|
134
|
|
| Cash Equivalents |
317
|
218
|
346
|
134
|
|
| Total Receivables |
259
|
523
|
604
|
655
|
|
| Accounts Receivables |
235
|
463
|
538
|
530
|
|
| Other Receivables |
24
|
60
|
66
|
125
|
|
| Inventory |
8
|
9
|
15
|
1
|
|
| Other Current Assets |
14
|
29
|
40
|
47
|
|
| Total Current Assets |
597
|
780
|
1 005
|
837
|
|
| PP&E Net |
57
|
161
|
184
|
291
|
|
| PP&E Gross |
57
|
161
|
184
|
291
|
|
| Accumulated Depreciation |
6
|
42
|
87
|
137
|
|
| Intangible Assets |
1 442
|
3 389
|
3 271
|
3 144
|
|
| Goodwill |
3 876
|
7 978
|
8 542
|
9 124
|
|
| Note Receivable |
3
|
10
|
13
|
22
|
|
| Long-Term Investments |
27
|
1
|
1
|
14
|
|
| Other Long-Term Assets |
51
|
77
|
99
|
65
|
|
| Other Assets |
3 876
|
7 978
|
8 542
|
9 124
|
|
| Total Assets |
6 052
N/A
|
12 395
+105%
|
13 113
+6%
|
13 497
+3%
|
|
| Liabilities | |||||
| Accounts Payable |
41
|
52
|
63
|
39
|
|
| Accrued Liabilities |
174
|
279
|
271
|
377
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
18
|
20
|
16
|
24
|
|
| Other Current Liabilities |
511
|
895
|
1 063
|
1 061
|
|
| Total Current Liabilities |
743
|
1 247
|
1 413
|
1 501
|
|
| Long-Term Debt |
2 222
|
2 413
|
2 767
|
3 015
|
|
| Deferred Income Tax |
272
|
663
|
648
|
626
|
|
| Minority Interest |
1
|
7
|
14
|
9
|
|
| Other Liabilities |
6
|
134
|
10
|
137
|
|
| Total Liabilities |
3 244
N/A
|
4 463
+38%
|
4 851
+9%
|
5 288
+9%
|
|
| Equity | |||||
| Common Stock |
2 834
|
53
|
53
|
53
|
|
| Retained Earnings |
26
|
256
|
174
|
210
|
|
| Additional Paid In Capital |
0
|
8 135
|
8 128
|
8 130
|
|
| Other Equity |
0
|
0
|
255
|
236
|
|
| Total Equity |
2 808
N/A
|
7 932
+182%
|
8 262
+4%
|
8 209
-1%
|
|
| Total Liabilities & Equity |
6 052
N/A
|
12 395
+105%
|
13 113
+6%
|
13 497
+3%
|
|
| Shares Outstanding | |||||
| Common Shares Outstanding |
159
|
219
|
219
|
216
|
|