BYGGFAKTA GROUP Nordic HoldCo AB
STO:BFG

Watchlist Manager
BYGGFAKTA GROUP Nordic HoldCo AB Logo
BYGGFAKTA GROUP Nordic HoldCo AB
STO:BFG
Watchlist
Price: 52 SEK 0.19%
Market Cap: 11.3B SEK

Relative Value

The Relative Value of one BFG stock under the Base Case scenario is 85.05 SEK. Compared to the current market price of 52 SEK, BYGGFAKTA GROUP Nordic HoldCo AB is Undervalued by 39%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BFG Relative Value
Base Case
85.05 SEK
Undervaluation 39%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
11
vs Industry
29
Median 3Y
4.2
Median 5Y
3.9
Industry
2.3
Forward
3.9
vs History
11
vs Industry
7
Median 3Y
93.7
Median 5Y
83.9
Industry
22.3
Forward
32.4
vs History
8
vs Industry
28
Median 3Y
17.9
Median 5Y
16.7
Industry
16.8
vs History
0
vs Industry
16
Median 3Y
17.7
Median 5Y
11.9
Industry
21.1
vs History
11
vs Industry
66
Median 3Y
1.2
Median 5Y
1.2
Industry
2.8
vs History
11
vs Industry
23
Median 3Y
5.2
Median 5Y
5
Industry
2.3
Forward
4.9
vs History
11
vs Industry
33
Median 3Y
6.7
Median 5Y
6.3
Industry
4.7
vs History
33
vs Industry
12
Median 3Y
42.8
Median 5Y
42.8
Industry
12.2
Forward
14.3
vs History
33
vs Industry
12
Median 3Y
42.8
Median 5Y
42.8
Industry
16
Forward
31.2
vs History
8
vs Industry
22
Median 3Y
23.3
Median 5Y
21.7
Industry
15.2
vs History
6
vs Industry
14
Median 3Y
36.2
Median 5Y
33.3
Industry
18.4
vs History
13
vs Industry
66
Median 3Y
0.9
Median 5Y
1
Industry
2.3

Multiples Across Competitors

BFG Competitors Multiples
BYGGFAKTA GROUP Nordic HoldCo AB Competitors

Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
BYGGFAKTA GROUP Nordic HoldCo AB
STO:BFG
11.2B SEK 4.2 94.2 42.8 42.8
US
Ezenia! Inc
OTC:EZEN
567B USD 233 910.9 -180 630.8 -182 667.2 -177 298
DE
SAP SE
XETRA:SAP
307.2B EUR 8.7 53.6 29 33.2
US
Salesforce Inc
NYSE:CRM
261.6B USD 6.9 42.2 23 33.4
US
Palantir Technologies Inc
NYSE:PLTR
255.3B USD 82 447.4 574 616.1
US
Intuit Inc
NASDAQ:INTU
175.3B USD 10.2 57.7 36.7 44
US
Adobe Inc
NASDAQ:ADBE
166.6B USD 7.6 24.7 18.7 20.7
US
NCR Corp
LSE:0K45
113.6B USD 40.2 120.5 337.2 2 780.1
US
Applovin Corp
NASDAQ:APP
103.6B USD 22 65.7 45.8 56.8
US
Microstrategy Inc
NASDAQ:MSTR
94.8B USD 204.5 -81.2 -2 249.6 -1 614.9
US
Cadence Design Systems Inc
NASDAQ:CDNS
83.9B USD 17.2 77.6 49.1 56
P/S Multiple
Revenue Growth P/S to Growth
SE
BYGGFAKTA GROUP Nordic HoldCo AB
STO:BFG
Average P/S: 21 301.3
4.2
8%
0.5
US
Ezenia! Inc
OTC:EZEN
233 910.9
N/A N/A
DE
SAP SE
XETRA:SAP
8.7
12%
0.7
US
Salesforce Inc
NYSE:CRM
6.9
10%
0.7
US
Palantir Technologies Inc
NYSE:PLTR
82
32%
2.6
US
Intuit Inc
NASDAQ:INTU
10.2
13%
0.8
US
Adobe Inc
NASDAQ:ADBE
7.6
10%
0.8
US
N
NCR Corp
LSE:0K45
40.2
-8%
N/A
US
Applovin Corp
NASDAQ:APP
22
20%
1.1
US
Microstrategy Inc
NASDAQ:MSTR
204.5
3%
68.2
US
Cadence Design Systems Inc
NASDAQ:CDNS
17.2
13%
1.3
P/E Multiple
Earnings Growth PEG
SE
BYGGFAKTA GROUP Nordic HoldCo AB
STO:BFG
Average P/E: 109.3
94.2
100%
0.9
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -180 630.8 N/A N/A
DE
SAP SE
XETRA:SAP
53.6
50%
1.1
US
Salesforce Inc
NYSE:CRM
42.2
32%
1.3
US
Palantir Technologies Inc
NYSE:PLTR
447.4
69%
6.5
US
Intuit Inc
NASDAQ:INTU
57.7
34%
1.7
US
Adobe Inc
NASDAQ:ADBE
24.7
26%
0.9
US
N
NCR Corp
LSE:0K45
120.5
-52%
N/A
US
Applovin Corp
NASDAQ:APP
65.7
39%
1.7
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -81.2 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
77.6
33%
2.4
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
BYGGFAKTA GROUP Nordic HoldCo AB
STO:BFG
Average EV/EBITDA: 128.5
42.8
56%
0.8
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -182 667.2 N/A N/A
DE
SAP SE
XETRA:SAP
29
19%
1.5
US
Salesforce Inc
NYSE:CRM
23
21%
1.1
US
Palantir Technologies Inc
NYSE:PLTR
574
105%
5.5
US
Intuit Inc
NASDAQ:INTU
36.7
29%
1.3
US
Adobe Inc
NASDAQ:ADBE
18.7
17%
1.1
US
N
NCR Corp
LSE:0K45
337.2
11%
30.7
US
Applovin Corp
NASDAQ:APP
45.8
38%
1.2
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -2 249.6 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
49.1
25%
2
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
BYGGFAKTA GROUP Nordic HoldCo AB
STO:BFG
Average EV/EBIT: 409.2
42.8
29%
1.5
US
Ezenia! Inc
OTC:EZEN
Negative Multiple: -177 298 N/A N/A
DE
SAP SE
XETRA:SAP
33.2
21%
1.6
US
Salesforce Inc
NYSE:CRM
33.4
32%
1
US
Palantir Technologies Inc
NYSE:PLTR
616.1
107%
5.8
US
Intuit Inc
NASDAQ:INTU
44
35%
1.3
US
Adobe Inc
NASDAQ:ADBE
20.7
20%
1
US
N
NCR Corp
LSE:0K45
2 780.1
79%
35.2
US
Applovin Corp
NASDAQ:APP
56.8
38%
1.5
US
Microstrategy Inc
NASDAQ:MSTR
Negative Multiple: -1 614.9 N/A N/A
US
Cadence Design Systems Inc
NASDAQ:CDNS
56
28%
2