BOKUS Relative Valuation - Bokusgruppen AB (publ)

Watchlist Manager

Watchlist

Price: 69.8 SEK Market Closed

Market Cap: kr1.1B

B	Bokusgruppen AB (publ) STO:BOKUS	SE

Relative Value

The Relative Value of one BOKUS stock under the Base Case scenario is 81.91 SEK. Compared to the current market price of 69.8 SEK, Bokusgruppen AB (publ) is Undervalued by 15%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

BOKUS Relative Value

Base Case

Undervaluation 15%

Relative Value

Price

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE	B	Bokusgruppen AB (publ) STO:BOKUS	1.1B SEK	0.5	12.8	3.9	10.9
IN	L	Lenskart Solutions Ltd NSE:LENSKART	912.9B INR	10.7	166.1	132.6	159.2
CH		Avolta AG SIX:AVOL	6.3B CHF	0.5	33	5.1	14.2
DE	F	Fielmann Group AG XMUN:FIE	3.7B EUR	1.5	20.1	7.7	13.5
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	121.4B INR	1.5	-65	58.5	-60.2
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	17.7T IDR	0.9	12.5	8	8
IN		Thangamayil Jewellery Ltd BSE:533158	91.3B INR	1.3	38	23.9	26
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	77.4B INR	0.9	19.7	13.9	14.9
SE	H	Haypp Group AB (publ) STO:HAYPP	3.8B SEK	1	90	21.1	67.3
JP		Intermestic Inc TSE:262A	58B JPY	1.2	14.1	9.4	11.1
HK		Eternal Beauty Holdings Ltd HKEX:6883	2.8B HKD	1.2	10.7	4.1	5.7

				Revenue Growth	P/S to Growth
SE	B	Bokusgruppen AB (publ) STO:BOKUS	Average P/S: 1.9 0.5	6%	0.1
IN	L	Lenskart Solutions Ltd NSE:LENSKART	10.7	26%	0.4
CH		Avolta AG SIX:AVOL	0.5	6%	0.1
DE	F	Fielmann Group AG XMUN:FIE	1.5	7%	0.2
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	1.5	14%	0.1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	0.9	15%	0.1
IN		Thangamayil Jewellery Ltd BSE:533158	1.3	35%	0
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	0.9	21%	0
SE	H	Haypp Group AB (publ) STO:HAYPP	1	20%	0
JP		Intermestic Inc TSE:262A	1.2	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	1.2	16%	0.1

				Earnings Growth	PEG
SE	B	Bokusgruppen AB (publ) STO:BOKUS	Average P/E: 41.7 12.8	6%	2.1
IN	L	Lenskart Solutions Ltd NSE:LENSKART	166.1	53%	3.1
CH		Avolta AG SIX:AVOL	33	45%	0.7
DE	F	Fielmann Group AG XMUN:FIE	20.1	19%	1.1
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -65	N/A	N/A
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	12.5	17%	0.7
IN		Thangamayil Jewellery Ltd BSE:533158	38	50%	0.8
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	19.7	31%	0.6
SE	H	Haypp Group AB (publ) STO:HAYPP	90	92%	1
JP		Intermestic Inc TSE:262A	14.1	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	10.7	22%	0.5

				EBITDA Growth	EV/EBITDA to Growth
SE	B	Bokusgruppen AB (publ) STO:BOKUS	Average EV/EBITDA: 26.2 3.9	5%	0.8
IN	L	Lenskart Solutions Ltd NSE:LENSKART	132.6	110%	1.2
CH		Avolta AG SIX:AVOL	5.1	5%	1
DE	F	Fielmann Group AG XMUN:FIE	7.7	12%	0.6
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	58.5	56%	1
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8	28%	0.3
IN		Thangamayil Jewellery Ltd BSE:533158	23.9	52%	0.5
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	13.9	31%	0.4
SE	H	Haypp Group AB (publ) STO:HAYPP	21.1	40%	0.5
JP		Intermestic Inc TSE:262A	9.4	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	4.1	20%	0.2

				EBIT Growth	EV/EBIT to Growth
SE	B	Bokusgruppen AB (publ) STO:BOKUS	Average EV/EBIT: 33.1 10.9	11%	1
IN	L	Lenskart Solutions Ltd NSE:LENSKART	159.2	66%	2.4
CH		Avolta AG SIX:AVOL	14.2	5%	2.8
DE	F	Fielmann Group AG XMUN:FIE	13.5	18%	0.8
IN	B	Brainbees Solutions Ltd NSE:FIRSTCRY	Negative Multiple: -60.2	N/A	N/A
ID		MAP Aktif Adiperkasa Tbk PT IDX:MAPA	8	14%	0.6
IN		Thangamayil Jewellery Ltd BSE:533158	26	53%	0.5
IN		P N Gadgil Jewellers Ltd NSE:PNGJL	14.9	31%	0.5
SE	H	Haypp Group AB (publ) STO:HAYPP	67.3	84%	0.8
JP		Intermestic Inc TSE:262A	11.1	N/A	N/A
HK		Eternal Beauty Holdings Ltd HKEX:6883	5.7	24%	0.2

Bokusgruppen AB (publ)
STO:BOKUS

Relative Value

Valuation Multiples

Multiples Across Competitors

BOKUS Competitors Multiples
Bokusgruppen AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Bokusgruppen AB (publ) STO:BOKUS

Relative Value

Valuation Multiples

Multiples Across Competitors

BOKUS Competitors Multiples Bokusgruppen AB (publ) Competitors

See Also

Company

Help

Tools

Stocks

Bokusgruppen AB (publ)
STO:BOKUS

BOKUS Competitors Multiples
Bokusgruppen AB (publ) Competitors