Bonesupport Holding AB
STO:BONEX

Watchlist Manager
Bonesupport Holding AB Logo
Bonesupport Holding AB
STO:BONEX
Watchlist
Price: 184 SEK -1.29% Market Closed
Market Cap: 12.1B SEK
Section:
 

Relative Value

The Relative Value of one BONEX stock under the Base Case scenario is hidden SEK. Compared to the current market price of 184 SEK, Bonesupport Holding AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BONEX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

11
P/S
P/S
Price to Sales
11
vs History
96
vs Industry
29
Median 3Y
20.5
Median 5Y
20.3
Industry
7.9
Forward
10
More Details
80.9
P/E
P/E
Price to Earnings
80.9
vs History
23
vs Industry
1
Median 3Y
62.6
Median 5Y
-32.6
Industry
24
Forward
68.6
More Details
51
P/OCF
P/OCF
Price to OCF
51
vs History
28
vs Industry
0
Median 3Y
-96.8
Median 5Y
-48.5
Industry
21.6
More Details
54.7
P/FCFE
P/FCFE
Price to FCFE
54.7
vs History
19
vs Industry
0
Median 3Y
-93.1
Median 5Y
-45.6
Industry
23.7
More Details
14.7
P/B
P/B
Price to Book Value
14.7
vs History
68
vs Industry
2
Median 3Y
26.2
Median 5Y
20.3
Industry
3.4
More Details
10.6
EV/S
EV/S
Enterprise Value to Sales
10.6
vs History
95
vs Industry
24
Median 3Y
20
Median 5Y
19.5
Industry
8.3
Forward
9.7
More Details
11.5
EV/GP
EV/GP
Enterprise Value to Gross Profit
11.5
vs History
96
vs Industry
21
Median 3Y
22.1
Median 5Y
21.6
Industry
10.3
More Details
53.9
EV/EBITDA
EV/EBITDA
Enterprise Value to EBITDA
53.9
vs History
38
vs Industry
1
Median 3Y
98.1
Median 5Y
-31.4
Industry
6.7
Forward
51.2
More Details
55.6
EV/EBIT
EV/EBIT
Enterprise Value to EBIT
55.6
vs History
38
vs Industry
1
Median 3Y
102.2
Median 5Y
-30.2
Industry
7.2
Forward
50.6
More Details
49.5
EV/OCF
EV/OCF
Enterprise Value to OCF
49.5
vs History
28
vs Industry
0
Median 3Y
-93.4
Median 5Y
-45
Industry
8.2
More Details
50.6
EV/FCFF
EV/FCFF
Enterprise Value to FCFF
50.6
vs History
19
vs Industry
0
Median 3Y
-123.7
Median 5Y
-55.1
Industry
6.7
More Details
19.6
EV/IC
EV/IC
Enterprise Value to IC
19.6
vs History
95
vs Industry
7
Median 3Y
32.8
Median 5Y
32.9
Industry
5.7
More Details

Multiples Across Competitors

BONEX Competitors Multiples
Bonesupport Holding AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bonesupport Holding AB
STO:BONEX
12.3B SEK 11 80.9 53.9 55.6
FR
Pharnext SCA
OTC:PNEXF
6T USD 34 111 463.2 -162 126.7 -196 873.6 -194 627
US
Abbvie Inc
NYSE:ABBV
394.1B USD 6.6 167.8 16.3 23.1
US
Amgen Inc
NASDAQ:AMGN
170.6B USD 4.7 24.4 17.7 17.7
US
Gilead Sciences Inc
NASDAQ:GILD
148.3B USD 5.1 18.3 12.3 12.3
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
111B USD 9.5 30.2 22.1 23.1
US
Epizyme Inc
F:EPE
94.1B EUR 2 065.3 -527 -573.9 -558.5
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
73.7B USD 5.2 16.1 15.2 17.3
AU
CSL Ltd
ASX:CSL
88.5B AUD 3.8 19.6 13.1 16.4
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
55.1B USD 17.2 1 265.5 166.5 201.9
NL
argenx SE
XBRU:ARGX
47B EUR 15.2 35.7 61.7 63.4
P/E Multiple
Earnings Growth PEG
SE
Bonesupport Holding AB
STO:BONEX
Average P/E: 184.3
80.9
70%
1.2
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -162 126.7 N/A N/A
US
Abbvie Inc
NYSE:ABBV
167.8
89%
1.9
US
Amgen Inc
NASDAQ:AMGN
24.4
45%
0.5
US
Gilead Sciences Inc
NASDAQ:GILD
18.3
190%
0.1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
30.2
N/A N/A
US
E
Epizyme Inc
F:EPE
Negative Multiple: -527 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
16.1
9%
1.8
AU
CSL Ltd
ASX:CSL
19.6
11%
1.8
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
1 265.5
N/A N/A
NL
argenx SE
XBRU:ARGX
35.7
40%
0.9
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Bonesupport Holding AB
STO:BONEX
Average EV/EBITDA: 42.1
53.9
112%
0.5
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -196 873.6 N/A N/A
US
Abbvie Inc
NYSE:ABBV
16.3
14%
1.2
US
Amgen Inc
NASDAQ:AMGN
17.7
11%
1.6
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
7%
1.8
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
22.1
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -573.9 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
15.2
11%
1.4
AU
CSL Ltd
ASX:CSL
13.1
8%
1.6
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
166.5
N/A N/A
NL
argenx SE
XBRU:ARGX
61.7
807%
0.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Bonesupport Holding AB
STO:BONEX
Average EV/EBIT: 47.9
55.6
119%
0.5
FR
Pharnext SCA
OTC:PNEXF
Negative Multiple: -194 627 N/A N/A
US
Abbvie Inc
NYSE:ABBV
23.1
30%
0.8
US
Amgen Inc
NASDAQ:AMGN
17.7
20%
0.9
US
Gilead Sciences Inc
NASDAQ:GILD
12.3
12%
1
US
Vertex Pharmaceuticals Inc
NASDAQ:VRTX
23.1
16%
1.4
US
E
Epizyme Inc
F:EPE
Negative Multiple: -558.5 N/A N/A
US
Regeneron Pharmaceuticals Inc
NASDAQ:REGN
17.3
13%
1.3
AU
CSL Ltd
ASX:CSL
16.4
11%
1.5
US
Alnylam Pharmaceuticals Inc
NASDAQ:ALNY
201.9
N/A N/A
NL
argenx SE
XBRU:ARGX
63.4
N/A N/A

See Also

Summary
BONEX intrinsic value, competitors valuation, and company profile.
DCF Valuation
BONEX stock valuation using Discount Cash Flow valuation method.
Relative Valuation
BONEX stock valuation using valuation multiples.
Wall Street Estimates
BONEX price targets and financial estimates made by Wall st analysts.
Profitability Analysis
Detailed analysis of the company's profitability.
Solvency Analysis
Analysis of the financial position and solvency of the company.
Financials
Income Statement, Balance Sheet, Cash Flow Statement.
Discount Rate
BONEX stock discount rate: cost of equity and WACC.
Summary
DCF Valuation
Relative Valuation
Wall Street Estimates
Profitability Analysis
Solvency Analysis
Financials
Discount Rate
Discover More
Back to Top
ALPHA SPREAD
Follow us
Join more than 301,900+ value investors using Alpha Spread
Create Free Account
or see our plans & pricing

Company

About Us Careers Pricing Affiliate Program Terms of Service Privacy Policy

Help

What is Intrinsic Value? Help Center Contact Us

Tools

Stock Screener Intrinsic Value Calculator DCF Value Calculator Discount Rate Calculator

Stocks

Most Undervalued Stocks Wide Economic Moat Stocks High Profitability Stocks High Solvency Stocks Most Popular Stocks

© 2025 Alpha Spread Limited. All Rights Reserved.

www.alphaspread.com is not operated by a broker, a dealer, or a registered investment adviser. Under no circumstances does any information posted on www.alphaspread.com represent a recommendation to buy or sell a security. The information on this site, and in its related newsletters, is not intended to be, nor does it constitute, investment advice or recommendations. The information on this site is in no way guaranteed for completeness, accuracy or in any other way. In no event shall Alpha Spread Limited be liable to any member, guest or third party for any damages of any kind arising out of the use of any content or other material published or available on www.alphaspread.com, or relating to the use of, or inability to use, www.alphaspread.com or any content, including, without limitation, any investment losses, lost profits, lost opportunity, special, incidental, indirect, consequential or punitive damages. Past performance is a poor indicator of future performance.