Bonesupport Holding AB
STO:BONEX

Watchlist Manager
Bonesupport Holding AB Logo
Bonesupport Holding AB
STO:BONEX
Watchlist
Price: 254.2 SEK -0.31% Market Closed
Market Cap: 16.7B SEK

Intrinsic Value

The intrinsic value of one BONEX stock under the Base Case scenario is 255.7 SEK. Compared to the current market price of 254.2 SEK, Bonesupport Holding AB is Undervalued by 1%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BONEX Intrinsic Value
255.7 SEK
Undervaluation 1%
Intrinsic Value
Price
Worst Case
Base Case
Best Case

Valuation History
Bonesupport Holding AB

Valuation History Unavailable

Historical valuation for BONEX cannot be conducted due to limitations such as insufficient data or other constraints.

Valuation In Progress...
Valuation In Progress...
0%

Fundamental Analysis

Company Overview
Loading...
Business Segments
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
AI Assistant
AI Assistant
Ask me anything about Bonesupport Holding AB
Financials
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bonesupport Holding AB

Current Assets 642.6m
Cash & Short-Term Investments 267.1m
Receivables 248.8m
Other Current Assets 126.7m
Non-Current Assets 253.4m
Long-Term Investments 546k
PP&E 18.7m
Intangibles 14.6m
Other Non-Current Assets 219.6m
Efficiency

Free Cash Flow Analysis
Bonesupport Holding AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bonesupport Holding AB

Revenue
997.9m SEK
Cost of Revenue
-73.9m SEK
Gross Profit
924m SEK
Operating Expenses
-760.5m SEK
Operating Income
163.5m SEK
Other Expenses
-41.2m SEK
Net Income
122.3m SEK
Fundamental Scores

BONEX Profitability Score
Profitability Due Diligence

Bonesupport Holding AB's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

Exceptional 3-Years Revenue Growth
Positive Gross Profit
Exceptional Revenue Growth Forecast
ROE is Increasing
61/100
Profitability
Score

Bonesupport Holding AB's profitability score is 61/100. The higher the profitability score, the more profitable the company is.

BONEX Solvency Score
Solvency Due Diligence

Bonesupport Holding AB's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

High Interest Coverage
High Altman Z-Score
Short-Term Solvency
Long-Term Solvency
99/100
Solvency
Score

Bonesupport Holding AB's solvency score is 99/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BONEX Price Targets Summary
Bonesupport Holding AB

Wall Street analysts forecast BONEX stock price to rise over the next 12 months.

According to Wall Street analysts, the average 1-year price target for BONEX is 442.17 SEK with a low forecast of 404 SEK and a high forecast of 497.7 SEK.

Lowest
Price Target
404 SEK
59% Upside
Average
Price Target
442.17 SEK
74% Upside
Highest
Price Target
497.7 SEK
96% Upside
View Analyst Estimates
View Analyst Estimates

Dividends

Bonesupport Holding AB
does not pay dividends
Shareholder Yield

Current shareholder yield for BONEX is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y

Ownership

BONEX Insider Trading
Buy and sell transactions by insiders

What is the Intrinsic Value of one BONEX stock?

The intrinsic value of one BONEX stock under the Base Case scenario is 255.7 SEK.

Is BONEX stock undervalued or overvalued?

Compared to the current market price of 254.2 SEK, Bonesupport Holding AB is Undervalued by 1%.

Back to Top