
Boozt AB
STO:BOOZT

Intrinsic Value
The intrinsic value of one
BOOZT
stock under the Base Case scenario is
152.14
SEK.
Compared to the current market price of 89.8 SEK,
Boozt AB
is
Undervalued by 41%.
The Intrinsic Value is calculated as the average of DCF and Relative values:

Valuation History
Boozt AB
Fundamental Analysis


Revenue & Expenses Breakdown
Boozt AB
Balance Sheet Decomposition
Boozt AB
Current Assets | 4.3B |
Cash & Short-Term Investments | 1.2B |
Receivables | 268m |
Other Current Assets | 2.9B |
Non-Current Assets | 2B |
Long-Term Investments | 25m |
PP&E | 1.3B |
Intangibles | 646m |
Other Non-Current Assets | 13m |
Free Cash Flow Analysis
Boozt AB
SEK | |
Free Cash Flow | SEK |
Earnings Waterfall
Boozt AB
Revenue
|
8.2B
SEK
|
Cost of Revenue
|
-5B
SEK
|
Gross Profit
|
3.2B
SEK
|
Operating Expenses
|
-2.8B
SEK
|
Operating Income
|
458m
SEK
|
Other Expenses
|
-116m
SEK
|
Net Income
|
342m
SEK
|
BOOZT Profitability Score
Profitability Due Diligence
Boozt AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.

Score
Boozt AB's profitability score is 51/100. The higher the profitability score, the more profitable the company is.
BOOZT Solvency Score
Solvency Due Diligence
Boozt AB's solvency score is 64/100. The higher the solvency score, the more solvent the company is.

Score
Boozt AB's solvency score is 64/100. The higher the solvency score, the more solvent the company is.
Wall St
Price Targets
BOOZT Price Targets Summary
Boozt AB
According to Wall Street analysts, the average 1-year price target for
BOOZT
is 120.36 SEK
with a low forecast of 85.85 SEK and a high forecast of 147 SEK.
Dividends
Current shareholder yield for BOOZT is
.
Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?
The intrinsic value of one
BOOZT
stock under the Base Case scenario is
152.14
SEK.
Compared to the current market price of 89.8 SEK,
Boozt AB
is
Undervalued by 41%.