First Time Loading...

Boozt AB
STO:BOOZT

Watchlist Manager
Boozt AB Logo
Boozt AB
STO:BOOZT
Watchlist
Price: 128.5 SEK 4.9% Market Closed
Updated: May 5, 2024

Relative Value

The Relative Value of one BOOZT stock under the Base Case scenario is 184.94 SEK. Compared to the current market price of 128.5 SEK, Boozt AB is Undervalued by 31%.

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOOZT Relative Value
Base Case
184.94 SEK
Undervaluation 31%
Relative Value
Price
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
69
vs Industry
25
Median 3Y
1.2
Median 5Y
1.2
Industry
0.6
Forward
1
vs History
84
vs Industry
11
Median 3Y
42.5
Median 5Y
49.1
Industry
16.4
Forward
24.7
vs History
17
vs Industry
4
Median 3Y
28.6
Median 5Y
24
Industry
8
vs History
vs Industry
12
Median 3Y
-35.1
Median 5Y
-27.8
Industry
15.7
vs History
79
vs Industry
20
Median 3Y
3.2
Median 5Y
3.6
Industry
1.6
vs History
76
vs Industry
31
Median 3Y
1.1
Median 5Y
1.1
Industry
0.7
Forward
0.9
vs History
76
vs Industry
37
Median 3Y
2.8
Median 5Y
2.9
Industry
2.2
vs History
84
vs Industry
18
Median 3Y
16.6
Median 5Y
20.3
Industry
8.4
Forward
10.8
vs History
85
vs Industry
13
Median 3Y
30.1
Median 5Y
34.9
Industry
12.7
Forward
16.4
vs History
19
vs Industry
4
Median 3Y
28.4
Median 5Y
23.7
Industry
9.1
vs History
6
vs Industry
0
Median 3Y
-20.8
Median 5Y
-20.8
Industry
12.6
vs History
73
vs Industry
18
Median 3Y
2.5
Median 5Y
2.5
Industry
1.1

Multiples Across Competitors

BOOZT Competitors Multiples
Boozt AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Boozt AB
STO:BOOZT
8.4B SEK 1.1 36.2 14.1 26
US
Amazon.com Inc
NASDAQ:AMZN
1.9T USD 3.3 51.4 19.9 40.6
ZA
Naspers Ltd
JSE:NPN
769.6B Zac 0 0 0 0
UK
in Style Group PLC
LSE:ITS
196.4B GBP 3 630.6 -36 580.4 -49 164.9 -35 813.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
203.3B USD 1.6 14.7 8 8
CN
Pinduoduo Inc
NASDAQ:PDD
186.2B USD 5.4 22.5 19.1 19.4
NL
Prosus NV
AEX:PRX
84.7B EUR 17.4 8.3 -234.1 -234.1
CN
Meituan
HKEX:3690
674.5B HKD 2.3 45.1 50.8 50.8
UY
MercadoLibre Inc
BMV:MELIN
1.4T MXN 5.7 83.6 33.5 43.2
AR
Mercadolibre Inc
NASDAQ:MELI
82.3B USD 5.7 83.4 33.4 43
US
DoorDash Inc
NYSE:DASH
45.9B USD 5.3 -82.2 -614.9 -72.5
P/E Multiple
Earnings Growth
SE
Boozt AB
STO:BOOZT
Average P/E: 43.2
36.2
101%
US
Amazon.com Inc
NASDAQ:AMZN
51.4
136%
ZA
N
Naspers Ltd
JSE:NPN
Not Available
-11%
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -36 580.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
14.7
144%
CN
Pinduoduo Inc
NASDAQ:PDD
22.5
141%
NL
Prosus NV
AEX:PRX
8.3
-13%
CN
Meituan
HKEX:3690
45.1
288%
UY
MercadoLibre Inc
BMV:MELIN
83.6
221%
AR
Mercadolibre Inc
NASDAQ:MELI
83.4
221%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -82.2 N/A
EV/EBITDA Multiple
EBITDA Growth
SE
Boozt AB
STO:BOOZT
Average EV/EBITDA: 25.6
14.1
84%
US
Amazon.com Inc
NASDAQ:AMZN
19.9
116%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -49 164.9 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
44%
CN
Pinduoduo Inc
NASDAQ:PDD
19.1
199%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.1 N/A
CN
Meituan
HKEX:3690
50.8
606%
UY
MercadoLibre Inc
BMV:MELIN
33.5
127%
AR
Mercadolibre Inc
NASDAQ:MELI
33.4
127%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -614.9 N/A
EV/EBIT Multiple
EBIT Growth
SE
Boozt AB
STO:BOOZT
Average EV/EBIT: 33
26
114%
US
Amazon.com Inc
NASDAQ:AMZN
40.6
155%
ZA
N
Naspers Ltd
JSE:NPN
Not Available N/A
UK
i
in Style Group PLC
LSE:ITS
Negative Multiple: -35 813.4 N/A
CN
Alibaba Group Holding Ltd
NYSE:BABA
8
68%
CN
Pinduoduo Inc
NASDAQ:PDD
19.4
205%
NL
Prosus NV
AEX:PRX
Negative Multiple: -234.1 N/A
CN
Meituan
HKEX:3690
50.8
472%
UY
MercadoLibre Inc
BMV:MELIN
43.2
158%
AR
Mercadolibre Inc
NASDAQ:MELI
43
158%
US
DoorDash Inc
NYSE:DASH
Negative Multiple: -72.5 N/A

See Also

Discover More