Boozt AB banner

Relative Value

The Relative Value of one BOOZT stock under the Base Case scenario is hidden SEK. Compared to the current market price of 92.5 SEK, Boozt AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOOZT Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Multiples Across Competitors

BOOZT Competitors Multiples
Boozt AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Boozt AB
STO:BOOZT
5.7B SEK 0.7 18.8 6.7 12.3
US
Amazon.com Inc
NASDAQ:AMZN
2.2T USD 3.1 28.6 14.9 27.1
ZA
Naspers Ltd
JSE:NPN
725.5B ZAR 5.7 7.9 169.4 169.4
CN
Alibaba Group Holding Ltd
NYSE:BABA
398.7B USD 2.7 22 22.8 22.8
CN
PDD Holdings Inc
NASDAQ:PDD
150B USD 2.5 10.2 6.7 6.7
NL
Prosus NV
AEX:PRX
105.2B EUR 18.2 9.3 518.5 518.5
AR
Mercadolibre Inc
NASDAQ:MELI
102B USD 3.9 49.1 25.6 31.6
UY
MercadoLibre Inc
BMV:MELIN
1.8T MXN 3.9 49.4 25.8 31.9
US
DoorDash Inc
NASDAQ:DASH
79B USD 6.3 91.8 59.1 111.8
CN
Meituan
HKEX:3690
543.3B HKD 1.3 -243 -145.1 -145.1
CN
JD.Com Inc
HKEX:9618
348.8B HKD 0.2 9.6 9.8 9.8
P/S Multiple
Revenue Growth P/S to Growth
SE
Boozt AB
STO:BOOZT
Average P/S: 4.4
0.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
3.1
12%
0.3
ZA
N
Naspers Ltd
JSE:NPN
5.7
22%
0.3
CN
Alibaba Group Holding Ltd
NYSE:BABA
2.7
9%
0.3
CN
PDD Holdings Inc
NASDAQ:PDD
2.5
13%
0.2
NL
Prosus NV
AEX:PRX
18.2
27%
0.7
AR
Mercadolibre Inc
NASDAQ:MELI
3.9
30%
0.1
UY
MercadoLibre Inc
BMV:MELIN
3.9
30%
0.1
US
D
DoorDash Inc
NASDAQ:DASH
6.3
27%
0.2
CN
Meituan
HKEX:3690
1.3
13%
0.1
CN
JD.Com Inc
HKEX:9618
0.2
9%
0
P/E Multiple
Earnings Growth PEG
SE
Boozt AB
STO:BOOZT
Average P/E: 29.7
18.8
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
28.6
21%
1.4
ZA
N
Naspers Ltd
JSE:NPN
7.9
2%
3.9
CN
Alibaba Group Holding Ltd
NYSE:BABA
22
15%
1.5
CN
PDD Holdings Inc
NASDAQ:PDD
10.2
9%
1.1
NL
Prosus NV
AEX:PRX
9.3
3%
3.1
AR
Mercadolibre Inc
NASDAQ:MELI
49.1
32%
1.5
UY
MercadoLibre Inc
BMV:MELIN
49.4
32%
1.5
US
D
DoorDash Inc
NASDAQ:DASH
91.8
163%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -243
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.6
10%
1
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
Boozt AB
STO:BOOZT
Average EV/EBITDA: 85.9
6.7
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
14.9
30%
0.5
ZA
N
Naspers Ltd
JSE:NPN
169.4
64%
2.6
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.8
12%
1.9
CN
PDD Holdings Inc
NASDAQ:PDD
6.7
12%
0.6
NL
Prosus NV
AEX:PRX
518.5
75%
6.9
AR
Mercadolibre Inc
NASDAQ:MELI
25.6
31%
0.8
UY
MercadoLibre Inc
BMV:MELIN
25.8
31%
0.8
US
D
DoorDash Inc
NASDAQ:DASH
59.1
101%
0.6
CN
Meituan
HKEX:3690
Negative Multiple: -145.1
5%
N/A
CN
JD.Com Inc
HKEX:9618
9.8
7%
1.4
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
Boozt AB
STO:BOOZT
Average EV/EBIT: 94.2
12.3
N/A N/A
US
Amazon.com Inc
NASDAQ:AMZN
27.1
25%
1.1
ZA
N
Naspers Ltd
JSE:NPN
169.4
111%
1.5
CN
Alibaba Group Holding Ltd
NYSE:BABA
22.8
11%
2.1
CN
PDD Holdings Inc
NASDAQ:PDD
6.7
13%
0.5
NL
Prosus NV
AEX:PRX
518.5
97%
5.3
AR
Mercadolibre Inc
NASDAQ:MELI
31.6
32%
1
UY
MercadoLibre Inc
BMV:MELIN
31.9
32%
1
US
D
DoorDash Inc
NASDAQ:DASH
111.8
280%
0.4
CN
Meituan
HKEX:3690
Negative Multiple: -145.1
1%
N/A
CN
JD.Com Inc
HKEX:9618
9.8
4%
2.4