B

Botnia Exploration Holding AB (publ)
STO:BOTX

Watchlist Manager
Botnia Exploration Holding AB (publ)
STO:BOTX
Watchlist
Price: 10.7 SEK 1.42% Market Closed
Market Cap: 436.7m SEK

Relative Value

The Relative Value of one BOTX stock under the Base Case scenario is hidden SEK. Compared to the current market price of 10.7 SEK, Botnia Exploration Holding AB (publ) is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BOTX Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
38
vs Industry
34
Median 3Y
2.8
Median 5Y
0
Industry
2
Forward
2.2
vs History
19
vs Industry
11
Median 3Y
-27.3
Median 5Y
-38.7
Industry
18.8
Forward
9.5
vs History
33
vs Industry
2
Median 3Y
-23.8
Median 5Y
-30.6
Industry
10.9
vs History
33
vs Industry
3
Median 3Y
-23.8
Median 5Y
-30.6
Industry
18.4
vs History
77
vs Industry
21
Median 3Y
2.7
Median 5Y
3.1
Industry
2.1
vs History
36
vs Industry
33
Median 3Y
2.7
Median 5Y
0
Industry
2.5
Forward
2.1
vs History
92
vs Industry
33
Median 3Y
205.1
Median 5Y
114.1
Industry
8.3
vs History
12
vs Industry
1
Median 3Y
-25.9
Median 5Y
-37.6
Industry
12.3
Forward
4.6
vs History
7
vs Industry
Median 3Y
-29.3
Median 5Y
-37.6
Industry
14.9
Forward
6.9
vs History
31
vs Industry
3
Median 3Y
-18.7
Median 5Y
-30.3
Industry
12.4
vs History
31
vs Industry
3
Median 3Y
-18.7
Median 5Y
-29.2
Industry
16.8
vs History
88
vs Industry
24
Median 3Y
2.7
Median 5Y
3
Industry
1.9

Multiples Across Competitors

BOTX Competitors Multiples
Botnia Exploration Holding AB (publ) Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Botnia Exploration Holding AB (publ)
STO:BOTX
436.6m SEK 2.4 7.9 9.9 12.6
AU
Rio Tinto Ltd
ASX:RIO
228.5B AUD 2.8 14.8 7.8 11.2
AU
BHP Group Ltd
ASX:BHP
225.3B AUD 2.9 16.6 6.4 8.2
UK
Rio Tinto PLC
LSE:RIO
90.8B GBP 2.3 11.8 120.5 173.2
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
1.3T MXN 4.4 17.3 8.4 9.8
SA
Saudi Arabian Mining Company SJSC
SAU:1211
248.9B SAR 6.6 44.7 20 30.2
CH
Glencore PLC
LSE:GLEN
44.8B GBP 0.3 -29.2 259.2 780.9
CN
CMOC Group Ltd
SSE:603993
389.4B CNY 1.9 19.9 12.4 12.4
CN
China Molybdenum Co Ltd
OTC:CMCLF
51.1B USD 1.8 18.5 11.5 11.5
UK
Anglo American PLC
LSE:AAL
33.2B GBP 2 -10.4 129.3 229.3
ZA
African Rainbow Minerals Ltd
JSE:ARI
37.6B Zac 0 0 0 0
P/E Multiple
Earnings Growth PEG
SE
B
Botnia Exploration Holding AB (publ)
STO:BOTX
Average P/E: 18.9
7.9
89%
0.1
AU
Rio Tinto Ltd
ASX:RIO
14.8
1%
14.8
AU
BHP Group Ltd
ASX:BHP
16.6
6%
2.8
UK
Rio Tinto PLC
LSE:RIO
11.8
1%
11.8
MX
Grupo Mexico SAB de CV
BMV:GMEXICOB
17.3
15%
1.2
SA
Saudi Arabian Mining Company SJSC
SAU:1211
44.7
45%
1
CH
Glencore PLC
LSE:GLEN
Negative Multiple: -29.2 N/A N/A
CN
CMOC Group Ltd
SSE:603993
19.9
23%
0.9
CN
C
China Molybdenum Co Ltd
OTC:CMCLF
18.5
23%
0.8
UK
Anglo American PLC
LSE:AAL
Negative Multiple: -10.4 N/A N/A
ZA
A
African Rainbow Minerals Ltd
JSE:ARI
Not Available
-49%
N/A