Balance Sheet

Assets

+37%

+13%

10Y

Currency: SEK

	Dec-2002	Dec-2003	Dec-2004	Dec-2005	Dec-2006	Dec-2007	Dec-2008	Dec-2009	Dec-2010	Dec-2011	Dec-2012	Dec-2013	Dec-2014	Dec-2015	Dec-2016	Dec-2017	Dec-2018	Dec-2019	Dec-2020	Dec-2021	Dec-2022	Dec-2023	Dec-2024	Dec-2025
Assets
Cash & Cash Equivalents	304	534	402	471	252	449	789	165	684	431	491	139	216	1 036	685	704	397	711	1 167	326	416	1 454	646	241
Cash Equivalents	304	534	402	471	252	449	789	165	684	431	491	139	216	1 036	685	704	397	711	1 167	326	416	1 454	646	241
Short-Term Investments	213	478	387	421	1 184	1 367	1 270	550	97	180	438	685	296	71	285	286	265	142	297	133	116	122	136	101
Total Receivables	671	733	957	860	327	408	275	260	217	197	160	115	135	125	115	120	167	143	9	7	4	3	2	46
Accounts Receivables	535	520	867	801	291	334	196	145	114	134	130	99	116	106	94	120	102	126	2	3	2	1	0	0
Other Receivables	136	213	90	59	36	74	79	115	103	63	30	16	19	19	22	0	65	17	7	4	2	2	2	46
Inventory	128	87	203	271	11	12	1	1	1	4	4	4	4	4	3	3	0	0	0	0	0	0	0	0
Other Current Assets	171	161	162	349	808	144	47	26	12	31	27	71	16	10	10	25	7	10	2	1	2	1	2	0
Total Current Assets	1 486	1 993	2 111	2 372	2 581	2 379	2 383	1 001	1 010	843	1 120	1 013	710	1 246	1 098	1 138	836	1 006	1 475	467	538	1 580	786	388
PP&E Net	535	600	778	561	278	267	75	66	51	45	244	217	210	202	194	186	178	201	0	9	8	8	8	0
PP&E Gross	535	600	778	561	278	267	75	66	51	45	244	217	210	202	194	0	178	201	0	0	8	8	8	0
Accumulated Depreciation	420	484	706	766	490	538	125	128	136	148	137	133	0	84	86	0	98	108	0	0	8	9	9	0
Intangible Assets	16	23	7	14	5	11	5	3	7	5	19	11	9	6	4	4	3	8	6	15	28	25	23	25
Goodwill	981	904	745	918	674	767	454	393	253	269	171	107	103	97	101	93	95	120	0	0	0	0	0	0
Note Receivable	10	7	12	10	14	16	29	55	32	32	49	20	0	37	22	0	11	8	144	146	42	46	33	72
Long-Term Investments	1 705	844	698	281	264	213	19	604	1 586	1 399	815	1 010	2 461	4 683	5 845	6 550	8 495	12 438	16 167	23 366	14 027	17 529	23 891	19 604
Other Long-Term Assets	43	69	70	124	70	95	31	33	35	25	20	14	0	10	8	0	7	7	1	1	1	1	1	2
Other Assets	981	904	745	918	674	767	454	393	253	269	171	107	103	97	101	93	95	120	0	0	0	0	0	0
Total Assets	4 776 N/A	4 438 -7%	4 420 0%	4 032 -9%	3 885 -4%	3 747 -4%	2 995 -20%	2 154 -28%	2 974 +38%	2 620 -12%	2 438 -7%	2 392 -2%	3 545 +48%	6 281 +77%	7 271 +16%	7 971 +10%	9 624 +21%	13 786 +43%	17 791 +29%	24 004 +35%	14 643 -39%	19 188 +31%	24 740 +29%	20 091 -19%
Liabilities
Accounts Payable	315	284	319	275	108	145	49	34	42	30	37	21	0	16	15	0	16	17	0	2	1	4	2	0
Accrued Liabilities	389	313	425	479	246	297	67	104	104	102	98	78	0	68	76	0	70	59	0	21	11	18	35	0
Short-Term Debt	0	0	0	0	0	0	0	0	0	50	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Current Portion of Long-Term Debt	1 347	414	103	44	167	48	6	129	60	12	84	48	46	31	4	1	2	18	2	2	2	2	2	252
Other Current Liabilities	669	269	486	769	407	176	177	304	79	65	74	50	49	47	42	136	34	34	16	1	9	14	9	16
Total Current Liabilities	2 719	1 280	1 332	1 567	927	665	300	572	285	257	293	196	197	163	137	137	122	127	18	26	23	38	48	268
Long-Term Debt	552	1 999	1 849	411	173	224	165	42	25	17	2	1	1	1	1	27	1	19	1	2	1	1	1	1
Deferred Income Tax	40	29	31	32	23	28	29	27	20	0	0	0	0	14	0	0	0	1	0	0	0	0	0	0
Minority Interest	60	31	97	123	7	8	9	8	3	44	22	13	1	1	1	1	1	19	7	13	13	14	6	8
Other Liabilities	401	73	80	42	25	76	21	16	22	20	30	56	35	39	32	6	39	66	26	20	71	18	3	1
Total Liabilities	3 771 N/A	3 412 -10%	3 389 -1%	2 175 -36%	1 155 -47%	1 001 -13%	523 -48%	665 +27%	356 -46%	339 -5%	348 +3%	267 -23%	244 -9%	217 -11%	171 -21%	170 0%	162 -5%	232 +43%	52 -78%	61 +18%	108 +77%	71 -34%	58 -18%	278 +379%
Equity
Common Stock	1 091	255	282	453	472	842	300	300	534	535	535	535	535	536	536	0	536	536	576	576	577	577	578	580
Retained Earnings	86	772	749	225	1 079	725	451	475	1 370	1 031	841	876	1 298	4 814	5 850	0	8 211	12 304	15 504	21 708	12 299	16 880	22 445	17 574
Additional Paid In Capital	0	0	0	1 179	1 179	1 179	1 721	714	714	714	714	714	714	715	715	0	715	715	1 660	1 660	1 660	1 660	1 660	1 660
Other Equity	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	7 801	0	0	0	1	1	0	1	1
Total Equity	1 005 N/A	1 027 +2%	1 031 +0%	1 857 +80%	2 730 +47%	2 746 +1%	2 472 -10%	1 489 -40%	2 618 +76%	2 281 -13%	2 090 -8%	2 125 +2%	3 301 +55%	6 064 +84%	7 100 +17%	7 801 +10%	9 461 +21%	13 554 +43%	17 739 +31%	23 943 +35%	14 535 -39%	19 117 +32%	24 682 +29%	19 813 -20%
Total Liabilities & Equity	4 776 N/A	4 438 -7%	4 420 0%	4 032 -9%	3 885 -4%	3 747 -4%	2 995 -20%	2 154 -28%	2 974 +38%	2 620 -12%	2 438 -7%	2 392 -2%	3 545 +48%	6 281 +77%	7 271 +16%	7 971 +10%	9 624 +21%	13 786 +43%	17 791 +29%	24 004 +35%	14 643 -39%	19 188 +31%	24 740 +29%	20 091 -19%
Shares Outstanding
Common Shares Outstanding	10	22	25	40	41	62	84	50	90	81	81	76	71	69	69	69	69	69	74	74	74	74	74	74

Income Statement Balance Sheet Cash Flow Statement

Bure Equity AB
STO:BURE

Balance Sheet

Balance Sheet Decomposition
Bure Equity AB

Balance Sheet
Bure Equity AB

See Also

Company

Help

Tools

Stocks

Bure Equity AB STO:BURE

Balance Sheet

Balance Sheet Decomposition Bure Equity AB

Balance Sheet Bure Equity AB

See Also

Company

Help

Tools

Stocks

Bure Equity AB
STO:BURE

Balance Sheet Decomposition
Bure Equity AB

Balance Sheet
Bure Equity AB