Bure Equity AB
STO:BURE
Bure Equity AB
STO:BURE
Price:
370.8 SEK
0.49%
Market Closed
Updated:
May 15, 2024
Income Statement
Earnings Waterfall
Bure Equity AB
Bure Equity AB
|
Revenue
|
202m
SEK
|
|
Cost of Revenue
|
-31m
SEK
|
|
Gross Profit
|
171m
SEK
|
|
Operating Expenses
|
-47m
SEK
|
|
Operating Income
|
124m
SEK
|
|
Other Expenses
|
4.6B
SEK
|
|
Net Income
|
4.7B
SEK
|
Income Statement
Bure Equity AB
Bure Equity AB
Currency: SEK
| Dec-2013 | Mar-2014 | Jun-2014 | Sep-2014 | Dec-2014 | Mar-2015 | Jun-2015 | Sep-2015 | Dec-2015 | Mar-2016 | Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||||
| Revenue |
549
N/A
|
540
-2%
|
549
+2%
|
553
+1%
|
537
-3%
|
527
-2%
|
506
-4%
|
499
-1%
|
486
-3%
|
469
-3%
|
463
-1%
|
457
-1%
|
455
0%
|
449
-1%
|
442
-2%
|
443
+0%
|
443
+0%
|
446
+1%
|
443
-1%
|
431
-3%
|
416
-4%
|
401
-3%
|
380
-5%
|
374
-2%
|
382
+2%
|
369
-3%
|
323
-12%
|
243
-25%
|
76
-69%
|
51
-33%
|
0
N/A
|
0
N/A
|
197
N/A
|
0
N/A
|
0
N/A
|
0
N/A
|
217
N/A
|
62
-71%
|
191
+208%
|
195
+2%
|
202
+4%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
(185)
|
(195)
|
(202)
|
(209)
|
(204)
|
(201)
|
(197)
|
(194)
|
(189)
|
(181)
|
(174)
|
(174)
|
(179)
|
(179)
|
(183)
|
(180)
|
(187)
|
(192)
|
(189)
|
(185)
|
(172)
|
(161)
|
(152)
|
(146)
|
(147)
|
(151)
|
(149)
|
(121)
|
(21)
|
(50)
|
(25)
|
(24)
|
(24)
|
(25)
|
(24)
|
(27)
|
(26)
|
(26)
|
(25)
|
(24)
|
(31)
|
|
| Gross Profit |
364
N/A
|
345
-5%
|
347
+1%
|
344
-1%
|
332
-3%
|
326
-2%
|
310
-5%
|
304
-2%
|
296
-3%
|
289
-2%
|
289
+0%
|
283
-2%
|
277
-2%
|
271
-2%
|
258
-4%
|
262
+2%
|
257
-2%
|
254
-1%
|
254
+0%
|
246
-3%
|
243
-1%
|
241
-1%
|
228
-5%
|
228
0%
|
235
+3%
|
217
-7%
|
173
-20%
|
121
-30%
|
55
-55%
|
0
-100%
|
(25)
N/A
|
(24)
+5%
|
173
N/A
|
(25)
N/A
|
(24)
+2%
|
(27)
-13%
|
191
N/A
|
36
-81%
|
166
+361%
|
171
+3%
|
171
N/A
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(383)
|
(367)
|
(356)
|
(361)
|
(340)
|
(330)
|
(317)
|
(298)
|
(285)
|
(273)
|
(278)
|
(279)
|
(280)
|
(289)
|
(289)
|
(296)
|
(279)
|
(275)
|
(278)
|
(272)
|
(272)
|
(265)
|
(255)
|
(255)
|
(261)
|
(262)
|
(253)
|
(196)
|
(35)
|
(84)
|
(46)
|
557
|
(50)
|
232
|
(52)
|
(52)
|
(47)
|
(46)
|
(37)
|
(42)
|
(47)
|
|
| Selling, General & Administrative |
(323)
|
(317)
|
(313)
|
(318)
|
(311)
|
(305)
|
(300)
|
(283)
|
(278)
|
(268)
|
(268)
|
(269)
|
(269)
|
(274)
|
(275)
|
(281)
|
(279)
|
(280)
|
(283)
|
(280)
|
(267)
|
(254)
|
(239)
|
(234)
|
(237)
|
(236)
|
(227)
|
(176)
|
(34)
|
(77)
|
(47)
|
(47)
|
(51)
|
(52)
|
(55)
|
(55)
|
(49)
|
(49)
|
(40)
|
(43)
|
(48)
|
|
| Depreciation & Amortization |
(23)
|
(22)
|
(21)
|
(20)
|
(17)
|
(17)
|
(16)
|
(15)
|
(16)
|
(15)
|
(15)
|
(15)
|
(14)
|
(16)
|
(15)
|
(15)
|
(12)
|
(12)
|
(12)
|
(12)
|
(12)
|
(15)
|
(19)
|
(22)
|
(26)
|
(27)
|
(27)
|
(22)
|
(2)
|
(9)
|
(2)
|
(2)
|
(4)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
|
| Other Operating Expenses |
(37)
|
(29)
|
(23)
|
(24)
|
(11)
|
(9)
|
(1)
|
1
|
9
|
10
|
6
|
6
|
3
|
0
|
1
|
(0)
|
13
|
17
|
18
|
20
|
7
|
4
|
3
|
2
|
2
|
1
|
1
|
2
|
1
|
2
|
3
|
607
|
5
|
288
|
8
|
8
|
6
|
7
|
7
|
5
|
6
|
|
| Operating Income |
(19)
N/A
|
(22)
-19%
|
(9)
+60%
|
(16)
-82%
|
(7)
+57%
|
(4)
+38%
|
(7)
-61%
|
6
N/A
|
12
+80%
|
16
+37%
|
11
-28%
|
4
-64%
|
(3)
N/A
|
(19)
-453%
|
(31)
-65%
|
(34)
-9%
|
(22)
+36%
|
(22)
+0%
|
(24)
-8%
|
(25)
-8%
|
(29)
-13%
|
(24)
+15%
|
(27)
-9%
|
(27)
-2%
|
(27)
+2%
|
(44)
-65%
|
(80)
-80%
|
(75)
+6%
|
20
N/A
|
(84)
N/A
|
(71)
+16%
|
534
N/A
|
123
-77%
|
207
+68%
|
(76)
N/A
|
(79)
-4%
|
144
N/A
|
(10)
N/A
|
129
N/A
|
129
N/A
|
124
-4%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
582
|
596
|
704
|
806
|
860
|
1 743
|
1 982
|
1 250
|
2 529
|
1 307
|
1 334
|
3 673
|
1 166
|
1 276
|
913
|
655
|
657
|
1 097
|
1 649
|
(37)
|
1 808
|
2 645
|
1 387
|
1 883
|
3 650
|
(1 104)
|
3 056
|
5 276
|
3 268
|
6 233
|
6 397
|
5 213
|
6 238
|
(202)
|
(6 443)
|
(10 284)
|
(9 378)
|
(187)
|
2 989
|
4 057
|
4 625
|
|
| Non-Reccuring Items |
(56)
|
(55)
|
(52)
|
(54)
|
132
|
132
|
147
|
147
|
416
|
416
|
401
|
401
|
0
|
(2)
|
228
|
228
|
217
|
243
|
34
|
34
|
45
|
630
|
606
|
613
|
607
|
3
|
5
|
(9)
|
0
|
318
|
596
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Other Income |
0
|
(0)
|
(0)
|
0
|
0
|
(2)
|
0
|
0
|
(0)
|
0
|
0
|
0
|
4
|
0
|
3
|
3
|
(11)
|
3
|
(0)
|
0
|
0
|
0
|
0
|
0
|
4
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
508
N/A
|
519
+2%
|
642
+24%
|
736
+15%
|
985
+34%
|
1 871
+90%
|
2 122
+13%
|
1 404
-34%
|
2 956
+111%
|
1 739
-41%
|
1 746
+0%
|
4 078
+134%
|
1 167
-71%
|
1 255
+8%
|
1 113
-11%
|
852
-24%
|
840
-1%
|
1 321
+57%
|
1 659
+26%
|
(28)
N/A
|
1 825
N/A
|
3 250
+78%
|
1 967
-39%
|
2 469
+26%
|
4 234
+71%
|
(1 145)
N/A
|
2 982
N/A
|
5 192
+74%
|
3 290
-37%
|
6 466
+97%
|
6 923
+7%
|
5 747
-17%
|
6 362
+11%
|
5
-100%
|
(6 519)
N/A
|
(10 363)
-59%
|
(9 235)
+11%
|
(198)
+98%
|
3 117
N/A
|
4 185
+34%
|
4 749
+13%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
(4)
|
(10)
|
(13)
|
(11)
|
(20)
|
(15)
|
(15)
|
(17)
|
(15)
|
(16)
|
(13)
|
(14)
|
6
|
7
|
7
|
8
|
(6)
|
(6)
|
(5)
|
(5)
|
(4)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(5)
|
(5)
|
0
|
(0)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Income from Continuing Operations |
504
|
509
|
629
|
725
|
965
|
1 856
|
2 108
|
1 387
|
2 940
|
1 723
|
1 733
|
4 065
|
1 173
|
1 262
|
1 120
|
859
|
834
|
1 315
|
1 654
|
(33)
|
1 821
|
3 246
|
1 962
|
2 465
|
4 229
|
(1 151)
|
2 976
|
5 187
|
3 290
|
6 466
|
6 923
|
5 747
|
6 362
|
5
|
(6 519)
|
(10 363)
|
(9 235)
|
(198)
|
3 117
|
4 185
|
4 749
|
|
| Income to Minority Interest |
9
|
9
|
8
|
8
|
1
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(2)
|
(1)
|
(0)
|
(2)
|
(1)
|
(6)
|
(11)
|
(9)
|
(10)
|
(11)
|
(8)
|
(8)
|
(8)
|
(4)
|
(3)
|
(3)
|
(4)
|
|
| Net Income (Common) |
516
N/A
|
522
+1%
|
642
+23%
|
734
+14%
|
962
+31%
|
1 854
+93%
|
2 108
+14%
|
1 387
-34%
|
2 940
+112%
|
1 723
-41%
|
1 733
+1%
|
4 065
+135%
|
1 173
-71%
|
1 262
+8%
|
1 120
-11%
|
859
-23%
|
834
-3%
|
1 315
+58%
|
1 654
+26%
|
(33)
N/A
|
1 820
N/A
|
3 245
+78%
|
1 962
-40%
|
2 465
+26%
|
4 227
+72%
|
(1 152)
N/A
|
2 976
N/A
|
5 185
+74%
|
3 289
-37%
|
6 460
+96%
|
6 912
+7%
|
5 738
-17%
|
6 352
+11%
|
(4)
N/A
|
(6 525)
-151 644%
|
(10 370)
-59%
|
(9 243)
+11%
|
(203)
+98%
|
3 114
N/A
|
4 182
+34%
|
4 745
+13%
|
|
| EPS (Diluted) |
6.7
N/A
|
6.87
+3%
|
8.39
+22%
|
9.69
+15%
|
12.82
+32%
|
26.15
+104%
|
29.85
+14%
|
19.97
-33%
|
41.98
+110%
|
24.85
-41%
|
25
+1%
|
58.65
+135%
|
16.92
-71%
|
18.2
+8%
|
16.16
-11%
|
12.39
-23%
|
12.03
-3%
|
18.97
+58%
|
23.86
+26%
|
-0.47
N/A
|
26.29
N/A
|
47.05
+79%
|
28.44
-40%
|
35.73
+26%
|
61.29
+72%
|
-16.7
N/A
|
42.68
N/A
|
69.89
+64%
|
45.84
-34%
|
87.12
+90%
|
93.2
+7%
|
77.39
-17%
|
85.67
+11%
|
-0.06
N/A
|
-88
-146 567%
|
-139.86
-59%
|
-124.66
+11%
|
-2.74
+98%
|
41.93
N/A
|
56.39
+34%
|
63.89
+13%
|
|
Switch to:
Switch to:
See Also
Discover More
You don't have any saved screeners yet
