B

Bambuser AB
STO:BUSER

Watchlist Manager
Bambuser AB
STO:BUSER
Watchlist
Price: 12.548 SEK 4.57% Market Closed
Market Cap: 84.5m SEK

Intrinsic Value

The intrinsic value of one BUSER stock under the Base Case scenario is 8.505 SEK. Compared to the current market price of 12.548 SEK, Bambuser AB is Overvalued by 32%.

The Intrinsic Value is calculated as the average of DCF and Relative values:

BUSER Intrinsic Value
8.505 SEK
Overvaluation 32%
Intrinsic Value
Price
B
Worst Case
Base Case
Best Case

Valuation History
Bambuser AB

What is Valuation History?
Ask AI Assistant
What other research platforms think about BUSER?

Let our AI compare Alpha Spread’s intrinsic value with external valuations from Simply Wall St, GuruFocus, ValueInvesting.io, Seeking Alpha, and others.

Discover External Valuations
Why is BUSER valued this way?

Let our AI break down the key assumptions behind the intrinsic value calculation for Bambuser AB.

Explain Valuation
Compare BUSER to

Fundamental Analysis

Company Overview
Loading...
Economic Moat
Loading...
Earnings Call
Loading...
Management
Loading...
Contacts
Loading...
How do you feel about BUSER?
Bearish
Neutral
Bullish
Financials
Annual
Quarterly
TTM
Annual
Quarterly
TTM

Balance Sheet Decomposition
Bambuser AB

Current Assets 137.3m
Cash & Short-Term Investments 115.9m
Receivables 10.1m
Other Current Assets 11.4m
Non-Current Assets 32.6m
PP&E 158k
Intangibles 27m
Other Non-Current Assets 5.4m
Current Liabilities 47.7m
Accounts Payable 2.7m
Accrued Liabilities 13.2m
Other Current Liabilities 31.8m
Efficiency

Free Cash Flow Analysis
Bambuser AB

Last Value
3-Years Average
FCF Margin
Conversion Rate

Earnings Waterfall
Bambuser AB

Revenue
86.7m SEK
Cost of Revenue
-47.8m SEK
Gross Profit
38.8m SEK
Operating Expenses
-158.3m SEK
Operating Income
-119.4m SEK
Other Expenses
3.1m SEK
Net Income
-116.3m SEK
Fundamental Scores

BUSER Profitability Score
Profitability Due Diligence

Bambuser AB's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

Strong 3Y Average Gross Margin
Healthy Gross Margin
Declining Net Margin
Declining Gross Margin
14/100
Profitability
Score

Bambuser AB's profitability score is 14/100. The higher the profitability score, the more profitable the company is.

BUSER Solvency Score
Solvency Due Diligence

Bambuser AB's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Low D/E
Long-Term Solvency
Short-Term Solvency
Low Altman Z-Score
46/100
Solvency
Score

Bambuser AB's solvency score is 46/100. The higher the solvency score, the more solvent the company is.

Wall St
Price Targets

BUSER Price Targets Summary
Bambuser AB

There are no price targets for BUSER.
Lowest
Price Target
Not Available
Average
Price Target
Not Available
Highest
Price Target
Not Available
View Analyst Estimates
View Analyst Estimates

Dividends

Bambuser AB
does not pay dividends
Shareholder Yield

Current shareholder yield for BUSER is .

Shareholder yield represents the total return a company provides to its shareholders, calculated as the sum of dividend yield, buyback yield, and debt paydown yield. What is shareholder yield?

Shareholder Yield
Dividend Yield
No dividends
Buyback Yield
Lowest
Average
Highest
Debt Paydown Yield
Lowest
Average
Highest

Competitive Landscape

Company Market Cap Intrinsic Valuation Profitability Solvency Price Change
1Y 3Y 5Y
What is the Intrinsic Value of one BUSER stock?

The intrinsic value of one BUSER stock under the Base Case scenario is 8.505 SEK.

Is BUSER stock undervalued or overvalued?

Compared to the current market price of 12.548 SEK, Bambuser AB is Overvalued by 32%.

Back to Top