B

Bambuser AB
STO:BUSER

Watchlist Manager
Bambuser AB
STO:BUSER
Watchlist
Price: 13.52 SEK -6.76% Market Closed
Market Cap: 91m SEK

Relative Value

The Relative Value of one BUSER stock under the Base Case scenario is hidden SEK. Compared to the current market price of 13.52 SEK, Bambuser AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

BUSER Relative Value
HIDDEN
Show
Worst Case
Base Case
Best Case

Valuation Multiples

vs History
93
vs Industry
48
Median 3Y
34.1
Median 5Y
57
Industry
1.5
Forward
0.4
vs History
vs Industry
Median 3Y
-23.1
Median 5Y
-63.3
Industry
17.1
Forward
-1
vs History
vs Industry
Median 3Y
-56.4
Median 5Y
-111.6
Industry
11.1
vs History
vs Industry
Median 3Y
-56.3
Median 5Y
-100.1
Industry
15.4
vs History
90
vs Industry
69
Median 3Y
19.3
Median 5Y
25.8
Industry
1.8
vs History
vs Industry
81
Median 3Y
32.3
Median 5Y
55.5
Industry
1.6
Forward
-0.1
vs History
vs Industry
75
Median 3Y
66.1
Median 5Y
92.5
Industry
3.5
vs History
6
vs Industry
60
Median 3Y
-21.2
Median 5Y
-60.9
Industry
8.7
Forward
0.7
vs History
6
vs Industry
52
Median 3Y
-21.2
Median 5Y
-60.9
Industry
12.3
Forward
0.2
vs History
6
vs Industry
60
Median 3Y
-54.1
Median 5Y
-108.7
Industry
10.3
vs History
6
vs Industry
51
Median 3Y
-54
Median 5Y
-97.4
Industry
12.5
vs History
vs Industry
59
Median 3Y
49.4
Median 5Y
72.9
Industry
1.5

Multiples Across Competitors

BUSER Competitors Multiples
Bambuser AB Competitors

All Multiples
P/S
P/E
EV/EBITDA
EV/EBIT
All Countries
Close
Market Cap P/S P/E EV/EBITDA EV/EBIT
SE
Bambuser AB
STO:BUSER
95.2m SEK 1.1 -0.8 0.2 0.2
US
Alphabet Inc
NASDAQ:GOOGL
4T USD 10.3 32.1 27.3 31.5
US
Meta Platforms Inc
NASDAQ:META
1.6T USD 8.2 26.6 15.5 18.8
CN
Tencent Holdings Ltd
HKEX:700
5.7T HKD 6.9 23.2 21.6 21.6
CN
Baidu Inc
NASDAQ:BIDU
52.4B USD 2.8 43.4 24.2 24.2
CN
Kuaishou Technology
HKEX:1024
338.6B HKD 2.2 17.4 13.7 13.7
JP
LY Corp
XMUN:YOJ
31.3B EUR 2.9 28.2 19.9 31
NL
Nebius Group NV
NASDAQ:NBIS
27.4B USD 6 200.5 9 795.6 -7 190.1 -4 103.7
KR
Naver Corp
KRX:035420
36.7T KRW 3.1 16.8 14.2 14.2
US
Pinterest Inc
NYSE:PINS
17.6B USD 4.3 8.8 48.8 53.2
JP
Z Holdings Corp
TSE:4689
2.8T JPY 1.4 13.5 13.4 20.9
P/S Multiple
Revenue Growth P/S to Growth
SE
B
Bambuser AB
STO:BUSER
Average P/S: 567.6
1.1
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
10.3
15%
0.7
US
Meta Platforms Inc
NASDAQ:META
8.2
19%
0.4
CN
Tencent Holdings Ltd
HKEX:700
6.9
11%
0.6
CN
Baidu Inc
NASDAQ:BIDU
2.8
3%
0.9
CN
Kuaishou Technology
HKEX:1024
2.2
11%
0.2
JP
L
LY Corp
XMUN:YOJ
2.9
8%
0.4
NL
Nebius Group NV
NASDAQ:NBIS
6 200.5
300%
20.7
KR
Naver Corp
KRX:035420
3.1
11%
0.3
US
Pinterest Inc
NYSE:PINS
4.3
16%
0.3
JP
Z Holdings Corp
TSE:4689
1.4
8%
0.2
P/E Multiple
Earnings Growth PEG
SE
B
Bambuser AB
STO:BUSER
Average P/E: 1 000.6
Negative Multiple: -0.8
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
32.1
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
26.6
12%
2.2
CN
Tencent Holdings Ltd
HKEX:700
23.2
19%
1.2
CN
Baidu Inc
NASDAQ:BIDU
43.4
1%
43.4
CN
Kuaishou Technology
HKEX:1024
17.4
22%
0.8
JP
L
LY Corp
XMUN:YOJ
28.2
11%
2.6
NL
Nebius Group NV
NASDAQ:NBIS
9 795.6
N/A N/A
KR
Naver Corp
KRX:035420
16.8
10%
1.7
US
Pinterest Inc
NYSE:PINS
8.8
-7%
N/A
JP
Z Holdings Corp
TSE:4689
13.5
11%
1.2
EV/EBITDA Multiple
EBITDA Growth EV/EBITDA to Growth
SE
B
Bambuser AB
STO:BUSER
Average EV/EBITDA: 19.9
0.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
27.3
26%
1
US
Meta Platforms Inc
NASDAQ:META
15.5
24%
0.6
CN
Tencent Holdings Ltd
HKEX:700
21.6
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.2
-10%
N/A
CN
Kuaishou Technology
HKEX:1024
13.7
24%
0.6
JP
L
LY Corp
XMUN:YOJ
19.9
12%
1.7
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -7 190.1 N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
48.8
109%
0.4
JP
Z Holdings Corp
TSE:4689
13.4
12%
1.1
EV/EBIT Multiple
EBIT Growth EV/EBIT to Growth
SE
B
Bambuser AB
STO:BUSER
Average EV/EBIT: 22.9
0.2
N/A N/A
US
Alphabet Inc
NASDAQ:GOOGL
31.5
17%
1.9
US
Meta Platforms Inc
NASDAQ:META
18.8
13%
1.4
CN
Tencent Holdings Ltd
HKEX:700
21.6
18%
1.2
CN
Baidu Inc
NASDAQ:BIDU
24.2
1%
24.2
CN
Kuaishou Technology
HKEX:1024
13.7
30%
0.5
JP
L
LY Corp
XMUN:YOJ
31
N/A N/A
NL
Nebius Group NV
NASDAQ:NBIS
Negative Multiple: -4 103.7 N/A N/A
KR
Naver Corp
KRX:035420
14.2
12%
1.2
US
Pinterest Inc
NYSE:PINS
53.2
61%
0.9
JP
Z Holdings Corp
TSE:4689
20.9
N/A N/A