Crunchfish AB
STO:CFISH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Crunchfish AB
STO:CFISH
|
SE |
Balance Sheet
Balance Sheet Decomposition
Crunchfish AB
Crunchfish AB
Balance Sheet
Crunchfish AB
| Dec-2014 | Dec-2015 | Dec-2016 | Dec-2017 | Dec-2018 | Dec-2019 | Dec-2020 | Dec-2021 | Dec-2022 | Dec-2023 | Dec-2024 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & Cash Equivalents |
25
|
5
|
44
|
21
|
21
|
13
|
9
|
33
|
29
|
31
|
17
|
12
|
|
| Cash |
25
|
5
|
44
|
21
|
21
|
13
|
9
|
33
|
29
|
31
|
17
|
12
|
|
| Total Receivables |
1
|
1
|
4
|
3
|
2
|
4
|
4
|
2
|
2
|
2
|
2
|
2
|
|
| Accounts Receivables |
0
|
1
|
2
|
2
|
0
|
2
|
3
|
1
|
2
|
0
|
0
|
1
|
|
| Other Receivables |
1
|
0
|
2
|
1
|
2
|
1
|
1
|
1
|
0
|
2
|
2
|
1
|
|
| Other Current Assets |
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
|
| Total Current Assets |
27
|
7
|
49
|
25
|
24
|
18
|
14
|
36
|
32
|
34
|
20
|
15
|
|
| PP&E Net |
0
|
0
|
0
|
1
|
1
|
2
|
1
|
1
|
1
|
1
|
1
|
1
|
|
| Intangible Assets |
0
|
9
|
15
|
19
|
20
|
18
|
21
|
27
|
34
|
26
|
34
|
40
|
|
| Note Receivable |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Long-Term Investments |
0
|
0
|
0
|
0
|
1
|
5
|
8
|
0
|
0
|
0
|
0
|
0
|
|
| Other Long-Term Assets |
0
|
1
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Assets |
27
N/A
|
17
-37%
|
64
+273%
|
45
-30%
|
47
+4%
|
43
-8%
|
44
+3%
|
64
+45%
|
66
+4%
|
62
-7%
|
55
-11%
|
56
+2%
|
|
| Liabilities | |||||||||||||
| Accounts Payable |
1
|
2
|
2
|
3
|
2
|
1
|
2
|
1
|
2
|
1
|
1
|
0
|
|
| Accrued Liabilities |
2
|
3
|
3
|
3
|
3
|
4
|
5
|
4
|
5
|
6
|
5
|
4
|
|
| Short-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Current Portion of Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
1
|
0
|
0
|
0
|
1
|
|
| Other Current Liabilities |
1
|
1
|
0
|
0
|
1
|
1
|
2
|
2
|
1
|
1
|
1
|
1
|
|
| Total Current Liabilities |
4
|
6
|
5
|
7
|
6
|
6
|
9
|
8
|
8
|
8
|
7
|
6
|
|
| Long-Term Debt |
0
|
0
|
0
|
0
|
0
|
1
|
1
|
0
|
0
|
1
|
1
|
0
|
|
| Other Liabilities |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Total Liabilities |
5
N/A
|
6
+25%
|
5
-15%
|
7
+31%
|
6
-8%
|
7
+4%
|
9
+42%
|
8
-12%
|
8
-8%
|
9
+20%
|
8
-16%
|
6
-20%
|
|
| Equity | |||||||||||||
| Common Stock |
0
|
0
|
1
|
1
|
1
|
1
|
1
|
1
|
2
|
2
|
3
|
4
|
|
| Retained Earnings |
0
|
11
|
50
|
24
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Additional Paid In Capital |
0
|
0
|
0
|
0
|
146
|
166
|
190
|
249
|
276
|
318
|
339
|
361
|
|
| Other Equity |
0
|
0
|
8
|
13
|
107
|
131
|
156
|
195
|
219
|
268
|
295
|
315
|
|
| Total Equity |
22
N/A
|
11
-51%
|
59
+440%
|
38
-35%
|
40
+7%
|
36
-10%
|
35
-4%
|
56
+60%
|
59
+5%
|
52
-11%
|
47
-10%
|
50
+5%
|
|
| Total Liabilities & Equity |
27
N/A
|
17
-37%
|
64
+273%
|
45
-30%
|
47
+4%
|
43
-8%
|
44
+3%
|
64
+45%
|
66
+4%
|
62
-7%
|
55
-11%
|
56
+2%
|
|
| Shares Outstanding | |||||||||||||
| Common Shares Outstanding |
14
|
15
|
21
|
21
|
18
|
27
|
29
|
34
|
36
|
43
|
58
|
78
|
|