Crunchfish AB
STO:CFISH
Decide at what price you'd be comfortable buying and we'll help you stay ready.
|
C
|
Crunchfish AB
STO:CFISH
|
SE |
|
D
|
Decent Holding Inc
NASDAQ:DXST
|
CN |
|
E
|
Embraer SA
NYSE:EMBJ
|
BR |
|
S
|
Suny Cellular Communication Ltd
TASE:SNCM
|
IL |
|
Openn Negotiation Ltd
OTC:OPNNF
|
AU |
|
L
|
LB Pharmaceuticals Inc
NASDAQ:LBRX
|
US |
|
Chengdu Leejun Industrial Co Ltd
SZSE:002651
|
CN |
|
iMining Technologies Inc
XTSX:IMIN
|
CA |
Income Statement
Earnings Waterfall
Crunchfish AB
Income Statement
Crunchfish AB
| Jun-2016 | Sep-2016 | Dec-2016 | Mar-2017 | Jun-2017 | Sep-2017 | Dec-2017 | Mar-2018 | Jun-2018 | Sep-2018 | Dec-2018 | Mar-2019 | Jun-2019 | Sep-2019 | Dec-2019 | Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ||||||||||||||||||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
2
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Revenue |
2
N/A
|
2
-13%
|
3
+38%
|
3
+21%
|
3
-1%
|
3
+2%
|
3
-2%
|
3
-19%
|
3
+3%
|
3
+25%
|
4
+6%
|
7
+107%
|
10
+31%
|
11
+18%
|
15
+30%
|
13
-14%
|
12
-1%
|
13
+3%
|
11
-15%
|
10
-8%
|
9
-14%
|
7
-22%
|
4
-41%
|
3
-22%
|
2
-25%
|
7
+207%
|
6
-12%
|
6
-1%
|
6
+3%
|
1
-89%
|
1
+44%
|
2
+151%
|
3
+6%
|
3
+3%
|
3
+8%
|
2
-47%
|
1
-18%
|
1
-9%
|
1
-39%
|
|
| Gross Profit | ||||||||||||||||||||||||||||||||||||||||
| Cost of Revenue |
9
|
9
|
8
|
8
|
8
|
7
|
8
|
7
|
7
|
8
|
7
|
6
|
6
|
5
|
5
|
5
|
6
|
8
|
10
|
12
|
13
|
13
|
14
|
14
|
13
|
14
|
14
|
14
|
15
|
16
|
16
|
17
|
17
|
16
|
13
|
11
|
9
|
7
|
8
|
|
| Gross Profit |
11
N/A
|
11
-5%
|
11
+3%
|
11
+5%
|
11
-2%
|
11
-5%
|
11
+1%
|
10
-8%
|
10
+2%
|
11
+10%
|
10
-8%
|
13
+31%
|
15
+14%
|
16
+6%
|
19
+18%
|
17
-9%
|
19
+7%
|
21
+11%
|
21
+1%
|
22
+5%
|
22
+0%
|
20
-8%
|
18
-10%
|
17
-4%
|
16
-10%
|
21
+32%
|
20
-4%
|
20
+3%
|
21
+4%
|
17
-22%
|
17
+5%
|
19
+9%
|
19
+1%
|
19
-4%
|
16
-16%
|
12
-23%
|
10
-18%
|
8
-16%
|
9
+5%
|
|
| Operating Income | ||||||||||||||||||||||||||||||||||||||||
| Operating Expenses |
(22)
|
(22)
|
(23)
|
(25)
|
(27)
|
(30)
|
(31)
|
(32)
|
(32)
|
(32)
|
(32)
|
(34)
|
(38)
|
(40)
|
(41)
|
(41)
|
(41)
|
(42)
|
(43)
|
(45)
|
(47)
|
(46)
|
(45)
|
(45)
|
(42)
|
(42)
|
(42)
|
(45)
|
(48)
|
(49)
|
(47)
|
(48)
|
(46)
|
(44)
|
(40)
|
(36)
|
(33)
|
(31)
|
(29)
|
|
| Selling, General & Administrative |
(13)
|
(13)
|
(12)
|
(12)
|
(13)
|
(13)
|
(14)
|
(15)
|
(15)
|
(15)
|
(14)
|
(14)
|
(15)
|
(15)
|
(15)
|
(16)
|
(18)
|
(19)
|
(21)
|
(22)
|
(23)
|
(23)
|
(23)
|
(23)
|
(22)
|
(22)
|
(22)
|
(23)
|
(24)
|
(24)
|
(25)
|
(25)
|
(25)
|
(25)
|
(23)
|
(22)
|
(20)
|
(17)
|
(15)
|
|
| Depreciation & Amortization |
(2)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(4)
|
(4)
|
(4)
|
(5)
|
(5)
|
(6)
|
(7)
|
(7)
|
(7)
|
(7)
|
(7)
|
(8)
|
(8)
|
(8)
|
(8)
|
(8)
|
(7)
|
(7)
|
(7)
|
(6)
|
(6)
|
(5)
|
(5)
|
(5)
|
(4)
|
(4)
|
(3)
|
(3)
|
(3)
|
(2)
|
(2)
|
(2)
|
|
| Other Operating Expenses |
(7)
|
(8)
|
(9)
|
(10)
|
(12)
|
(13)
|
(13)
|
(13)
|
(13)
|
(13)
|
(12)
|
(15)
|
(17)
|
(18)
|
(19)
|
(17)
|
(16)
|
(15)
|
(15)
|
(15)
|
(16)
|
(15)
|
(14)
|
(15)
|
(13)
|
(14)
|
(14)
|
(16)
|
(18)
|
(20)
|
(18)
|
(19)
|
(17)
|
(16)
|
(13)
|
(12)
|
(11)
|
(11)
|
(12)
|
|
| Operating Income |
(11)
N/A
|
(12)
-4%
|
(12)
-5%
|
(13)
-10%
|
(16)
-21%
|
(19)
-17%
|
(20)
-7%
|
(22)
-9%
|
(22)
+1%
|
(21)
+3%
|
(21)
-1%
|
(21)
+3%
|
(23)
-9%
|
(24)
-8%
|
(22)
+9%
|
(24)
-6%
|
(22)
+6%
|
(21)
+5%
|
(23)
-7%
|
(24)
-4%
|
(25)
-7%
|
(26)
-4%
|
(27)
-2%
|
(27)
-2%
|
(26)
+4%
|
(21)
+20%
|
(22)
-6%
|
(24)
-8%
|
(26)
-9%
|
(32)
-23%
|
(30)
+8%
|
(29)
+2%
|
(27)
+8%
|
(26)
+4%
|
(24)
+7%
|
(24)
-1%
|
(23)
+7%
|
(22)
+3%
|
(20)
+9%
|
|
| Pre-Tax Income | ||||||||||||||||||||||||||||||||||||||||
| Interest Income Expense |
(0)
|
(1)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(1)
|
(1)
|
(2)
|
(2)
|
(2)
|
(3)
|
(3)
|
(3)
|
(3)
|
(3)
|
(11)
|
(10)
|
(9)
|
(8)
|
(0)
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(0)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(1)
|
0
|
0
|
0
|
(20)
|
(20)
|
(21)
|
(22)
|
(2)
|
(1)
|
1
|
2
|
0
|
|
| Total Other Income |
(2)
|
(0)
|
0
|
(0)
|
(0)
|
(2)
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
(12)
N/A
|
(12)
-6%
|
(13)
-2%
|
(14)
-10%
|
(17)
-20%
|
(19)
-15%
|
(21)
-9%
|
(22)
-7%
|
(22)
+1%
|
(21)
+3%
|
(22)
-3%
|
(21)
+4%
|
(23)
-11%
|
(25)
-8%
|
(24)
+5%
|
(25)
-5%
|
(24)
+4%
|
(24)
+2%
|
(25)
-7%
|
(27)
-5%
|
(28)
-7%
|
(30)
-4%
|
(38)
-30%
|
(37)
+3%
|
(36)
+5%
|
(29)
+18%
|
(24)
+18%
|
(24)
0%
|
(26)
-8%
|
(32)
-24%
|
(49)
-53%
|
(49)
+1%
|
(48)
+1%
|
(48)
+0%
|
(26)
+45%
|
(25)
+4%
|
(22)
+11%
|
(21)
+8%
|
(20)
+2%
|
|
| Net Income | ||||||||||||||||||||||||||||||||||||||||
| Tax Provision |
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
0
|
(0)
|
(0)
|
(0)
|
(0)
|
(0)
|
0
|
|
| Income from Continuing Operations |
(12)
|
(12)
|
(13)
|
(14)
|
(17)
|
(19)
|
(21)
|
(22)
|
(22)
|
(21)
|
(22)
|
(21)
|
(23)
|
(25)
|
(24)
|
(25)
|
(24)
|
(24)
|
(25)
|
(27)
|
(28)
|
(30)
|
(38)
|
(37)
|
(36)
|
(29)
|
(24)
|
(24)
|
(26)
|
(32)
|
(49)
|
(49)
|
(48)
|
(48)
|
(27)
|
(25)
|
(23)
|
(21)
|
(20)
|
|
| Net Income (Common) |
(12)
N/A
|
(12)
-6%
|
(13)
-2%
|
(14)
-10%
|
(17)
-20%
|
(19)
-15%
|
(21)
-9%
|
(22)
-7%
|
(22)
+1%
|
(21)
+3%
|
(22)
-3%
|
(21)
+4%
|
(23)
-11%
|
(25)
-8%
|
(24)
+5%
|
(25)
-5%
|
(24)
+4%
|
(24)
+2%
|
(25)
-7%
|
(27)
-5%
|
(28)
-7%
|
(30)
-4%
|
(38)
-30%
|
(37)
+3%
|
(36)
+5%
|
(29)
+18%
|
(24)
+18%
|
(24)
0%
|
(26)
-8%
|
(32)
-23%
|
(49)
-54%
|
(49)
+1%
|
(48)
+1%
|
(48)
0%
|
(27)
+45%
|
(25)
+4%
|
(23)
+11%
|
(21)
+8%
|
(20)
+3%
|
|
| EPS (Diluted) |
-0.78
N/A
|
-0.83
-6%
|
-0.59
+29%
|
-0.67
-14%
|
-0.8
-19%
|
-1.08
-35%
|
-0.98
+9%
|
-1.03
-5%
|
-1.09
-6%
|
-1.21
-11%
|
-1.09
+10%
|
-0.92
+16%
|
-0.87
+5%
|
-0.95
-9%
|
-0.9
+5%
|
-0.97
-8%
|
-0.88
+9%
|
-0.85
+3%
|
-0.96
-13%
|
-0.93
+3%
|
-1
-8%
|
-1.04
-4%
|
-1.13
-9%
|
-1.23
-9%
|
-1.14
+7%
|
-0.95
+17%
|
-0.66
+31%
|
-0.71
-8%
|
-0.76
-7%
|
-0.94
-24%
|
-1.16
-23%
|
-1.14
+2%
|
-1.12
+2%
|
-1.21
-8%
|
-0.46
+62%
|
-0.42
+9%
|
-0.32
+24%
|
-0.28
+12%
|
-0.26
+7%
|
|