Corem Property Group AB
STO:CORE A
Corem Property Group AB
STO:CORE A
Price:
4.06
SEK
0.5%
Market Closed
Market Cap:
kr5.8B
Add Note
Add Target
Capture your thoughts and set a target
Decide at what price you'd be comfortable buying and we'll help you stay ready.
Based on
Margin of Safety
0%
10%
20%
30%
40%
50%
Your Price Target
Linked to
current price
· In Buy Zone
Loading
Note attached
Choose the stock you wish to monitor with a price target
Recently Viewed
|
Corem Property Group AB
STO:CORE A
|
SE |
|
Hepion Pharmaceuticals Inc
NASDAQ:HEPA
|
US |
|
Halozyme Therapeutics Inc
NASDAQ:HALO
|
US |
|
W
|
Water Oasis Group Ltd
HKEX:1161
|
HK |
|
G
|
GFoot Co Ltd
TSE:2686
|
JP |
|
C
|
China Fordoo Holdings Ltd
HKEX:2399
|
CN |
Income Statement
Earnings Waterfall
Corem Property Group AB
Corem Property Group AB
Income Statement
Corem Property Group AB
Corem Property Group AB
Currency: SEK
| Mar-2020 | Jun-2020 | Sep-2020 | Dec-2020 | Mar-2021 | Jun-2021 | Sep-2021 | Dec-2021 | Mar-2022 | Jun-2022 | Sep-2022 | Dec-2022 | Mar-2023 | Jun-2023 | Sep-2023 | Dec-2023 | Mar-2024 | Jun-2024 | Sep-2024 | Dec-2024 | Mar-2025 | Jun-2025 | Sep-2025 | Dec-2025 | ||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | |||||||||||||||||||||||||
| Interest Expense |
0
|
0
|
0
|
293
|
0
|
0
|
0
|
698
|
17
|
32
|
47
|
1 170
|
80
|
85
|
89
|
1 477
|
79
|
78
|
78
|
77
|
79
|
0
|
0
|
0
|
|
| Revenue |
914
N/A
|
859
-6%
|
872
+2%
|
894
+3%
|
929
+4%
|
1 092
+18%
|
1 942
+78%
|
2 805
+44%
|
3 646
+30%
|
4 361
+20%
|
4 403
+1%
|
4 491
+2%
|
4 564
+2%
|
4 520
-1%
|
4 413
-2%
|
4 244
-4%
|
4 012
-5%
|
3 905
-3%
|
3 796
-3%
|
3 695
-3%
|
3 651
-1%
|
3 605
-1%
|
3 557
-1%
|
3 465
-3%
|
|
| Gross Profit | |||||||||||||||||||||||||
| Cost of Revenue |
(239)
|
(230)
|
(228)
|
(226)
|
(243)
|
(293)
|
(547)
|
(911)
|
(1 209)
|
(1 444)
|
(1 503)
|
(1 558)
|
(1 569)
|
(1 526)
|
(1 463)
|
(1 362)
|
(1 341)
|
(1 343)
|
(1 356)
|
(1 333)
|
(1 305)
|
(1 300)
|
(1 280)
|
(1 240)
|
|
| Gross Profit |
675
N/A
|
629
-7%
|
644
+2%
|
668
+4%
|
686
+3%
|
799
+16%
|
1 395
+75%
|
1 894
+36%
|
2 437
+29%
|
2 917
+20%
|
2 900
-1%
|
2 933
+1%
|
2 995
+2%
|
2 994
0%
|
2 950
-1%
|
2 882
-2%
|
2 671
-7%
|
2 562
-4%
|
2 440
-5%
|
2 362
-3%
|
2 346
-1%
|
2 305
-2%
|
2 277
-1%
|
2 225
-2%
|
|
| Operating Income | |||||||||||||||||||||||||
| Operating Expenses |
(38)
|
(38)
|
(38)
|
(39)
|
(38)
|
(49)
|
(75)
|
(116)
|
(154)
|
(180)
|
(191)
|
(187)
|
(186)
|
(185)
|
(183)
|
(179)
|
(176)
|
(171)
|
(165)
|
(160)
|
(152)
|
(147)
|
(142)
|
(137)
|
|
| Selling, General & Administrative |
(38)
|
(38)
|
(38)
|
(39)
|
(38)
|
(49)
|
(75)
|
(116)
|
(154)
|
(180)
|
(191)
|
(187)
|
(186)
|
(185)
|
(183)
|
(179)
|
(176)
|
(171)
|
(165)
|
(160)
|
(152)
|
(147)
|
(142)
|
(137)
|
|
| Operating Income |
637
N/A
|
591
-7%
|
606
+3%
|
629
+4%
|
648
+3%
|
750
+16%
|
1 320
+76%
|
1 778
+35%
|
2 283
+28%
|
2 737
+20%
|
2 709
-1%
|
2 746
+1%
|
2 809
+2%
|
2 809
N/A
|
2 767
-1%
|
2 703
-2%
|
2 495
-8%
|
2 391
-4%
|
2 275
-5%
|
2 202
-3%
|
2 194
0%
|
2 158
-2%
|
2 135
-1%
|
2 088
-2%
|
|
| Pre-Tax Income | |||||||||||||||||||||||||
| Interest Income Expense |
886
|
312
|
4
|
(523)
|
1 450
|
2 517
|
2 490
|
3 982
|
5 314
|
3 598
|
2 370
|
(4 597)
|
(6 816)
|
(8 622)
|
(11 205)
|
(11 929)
|
(10 331)
|
(8 242)
|
(5 747)
|
(3 099)
|
(3 034)
|
(4 026)
|
(4 008)
|
(5 562)
|
|
| Non-Reccuring Items |
0
|
0
|
0
|
0
|
0
|
(21)
|
(21)
|
(42)
|
(97)
|
(331)
|
(409)
|
(635)
|
(668)
|
(529)
|
(639)
|
(589)
|
(622)
|
(536)
|
(362)
|
(307)
|
(201)
|
(188)
|
(324)
|
(394)
|
|
| Total Other Income |
3
|
7
|
10
|
0
|
0
|
(5)
|
(37)
|
(36)
|
(290)
|
(487)
|
(699)
|
0
|
(1 141)
|
(1 278)
|
(1 034)
|
0
|
(339)
|
(1)
|
(1)
|
(1)
|
0
|
0
|
0
|
0
|
|
| Pre-Tax Income |
1 526
N/A
|
910
-40%
|
620
-32%
|
106
-83%
|
2 098
+1 879%
|
3 241
+54%
|
3 752
+16%
|
5 682
+51%
|
7 210
+27%
|
5 517
-23%
|
3 971
-28%
|
(2 486)
N/A
|
(5 816)
-134%
|
(7 620)
-31%
|
(10 111)
-33%
|
(9 815)
+3%
|
(8 797)
+10%
|
(6 388)
+27%
|
(3 835)
+40%
|
(1 205)
+69%
|
(1 042)
+14%
|
(2 056)
-97%
|
(2 197)
-7%
|
(3 868)
-76%
|
|
| Net Income | |||||||||||||||||||||||||
| Tax Provision |
(76)
|
33
|
(208)
|
(214)
|
(395)
|
(485)
|
(666)
|
(1 187)
|
(1 388)
|
(736)
|
(396)
|
548
|
1 231
|
1 130
|
1 634
|
1 816
|
1 551
|
1 124
|
502
|
147
|
61
|
414
|
392
|
557
|
|
| Income from Continuing Operations |
1 450
|
943
|
412
|
(108)
|
1 703
|
2 756
|
3 086
|
4 495
|
5 822
|
4 781
|
3 575
|
(1 938)
|
(4 585)
|
(6 490)
|
(8 477)
|
(7 999)
|
(7 246)
|
(5 264)
|
(3 333)
|
(1 058)
|
(981)
|
(1 642)
|
(1 805)
|
(3 311)
|
|
| Income to Minority Interest |
0
|
0
|
0
|
0
|
0
|
(4)
|
(12)
|
(87)
|
(114)
|
(122)
|
(115)
|
(10)
|
32
|
45
|
62
|
29
|
13
|
13
|
(4)
|
(1)
|
0
|
(1)
|
0
|
0
|
|
| Net Income (Common) |
1 378
N/A
|
871
-37%
|
340
-61%
|
(180)
N/A
|
1 649
N/A
|
2 716
+65%
|
3 056
+13%
|
4 162
+36%
|
5 462
+31%
|
4 413
-19%
|
3 214
-27%
|
(2 437)
N/A
|
(4 805)
-97%
|
(6 697)
-39%
|
(8 808)
-32%
|
(8 506)
+3%
|
(7 658)
+10%
|
(5 809)
+24%
|
(3 635)
+37%
|
(1 457)
+60%
|
(1 518)
-4%
|
(2 175)
-43%
|
(2 582)
-19%
|
(3 651)
-41%
|
|
| EPS (Diluted) |
4
N/A
|
2.53
-37%
|
0.99
-61%
|
-0.52
N/A
|
1.95
N/A
|
2.69
+38%
|
2.86
+6%
|
5.62
+97%
|
5.04
-10%
|
4.08
-19%
|
2.96
-27%
|
-2.25
N/A
|
-4.45
-98%
|
-6.21
-40%
|
-8.17
-32%
|
-7.89
+3%
|
-7.1
+10%
|
-5.39
+24%
|
-3.06
+43%
|
-1.3
+58%
|
-1.28
+2%
|
-1.8
-41%
|
-1.9
-6%
|
-2.85
-50%
|
|
Switch to:
Switch to:
See Also
Discover More
