CORE A Relative Valuation - Corem Property Group AB

Watchlist Manager

Watchlist

Price: 4.12 SEK -1.67% Market Closed

Market Cap: kr5.9B

Relative Value

The Relative Value of one CORE A stock under the Base Case scenario is hidden SEK. Compared to the current market price of 4.12 SEK, Corem Property Group AB is hidden .

Relative Value is the estimated value of a stock based on various valuation multiples like P/E and EV/EBIT ratios. It offers a quick snapshot of a stock's valuation in relation to its peers and historical norms.

What is Relative Valuation?

How is Relative Value calculated?

CORE A Relative Value

Show

Worst Case

Base Case

Best Case

Valuation Multiples

View Details

Multiples Across Competitors

All Multiples

P/S

P/E

EV/EBITDA

EV/EBIT

Forward Multiples

			Market Cap	P/S	P/E	EV/EBITDA	EV/EBIT
SE		Corem Property Group AB STO:CORE A	5.7B SEK	1.6	-2.2	10.6	10.7
DE		Vonovia SE XETRA:VNA	21.1B EUR	4.1	7.6	22.2	27
BM		Hongkong Land Holdings Ltd SGX:H78	18.8B USD	10.6	-56.9	32.5	33.1
HK	S	Swire Properties Ltd HKEX:1972	137.7B HKD	8.6	-36.2	21.3	21.3
IL		Azrieli Group Ltd TASE:AZRG	51.5B ILS	8.5	19.8	20.6	20.8
CH		Swiss Prime Site AG SIX:SPSN	10.6B CHF	17.1	29.5	36.4	37
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	106.2B HKD	5.3	24.7	17.7	17.7
SG		Capitaland Investment Ltd SGX:9CI	15.4B SGD	6.2	35.4	28.9	35.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	84.2B CNY	4.6	20	15.4	15.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	634.6B PHP	4.4	13	10.4	12.6
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	82.8B HKD	6.4	-176	11.3	11.3

				Revenue Growth	P/S to Growth
SE		Corem Property Group AB STO:CORE A	Average P/S: 7 1.6	0%	N/A
DE		Vonovia SE XETRA:VNA	4.1	-2%	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	10.6	-1%	N/A
HK	S	Swire Properties Ltd HKEX:1972	8.6	9%	1
IL		Azrieli Group Ltd TASE:AZRG	8.5	-1%	N/A
CH		Swiss Prime Site AG SIX:SPSN	17.1	-5%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	5.3	10%	0.5
SG		Capitaland Investment Ltd SGX:9CI	6.2	-8%	N/A
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	4.6	26%	0.2
PH	S	SM Prime Holdings Inc XPHS:SMPH	4.4	5%	0.9
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	6.4	0%	N/A

				Earnings Growth	PEG
SE		Corem Property Group AB STO:CORE A	Average P/E: 21.4 Negative Multiple: -2.2	N/A	N/A
DE		Vonovia SE XETRA:VNA	7.6	N/A	N/A
BM		Hongkong Land Holdings Ltd SGX:H78	Negative Multiple: -56.9	N/A	N/A
HK	S	Swire Properties Ltd HKEX:1972	Negative Multiple: -36.2	N/A	N/A
IL		Azrieli Group Ltd TASE:AZRG	19.8	2%	9.9
CH		Swiss Prime Site AG SIX:SPSN	29.5	-1%	N/A
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	24.7	12%	2.1
SG		Capitaland Investment Ltd SGX:9CI	35.4	21%	1.7
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	20	32%	0.6
PH	S	SM Prime Holdings Inc XPHS:SMPH	13	6%	2.2
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	Negative Multiple: -176	97%	N/A

				EBITDA Growth	EV/EBITDA to Growth
SE		Corem Property Group AB STO:CORE A	Average EV/EBITDA: 20.7 10.6	0%	N/A
DE		Vonovia SE XETRA:VNA	22.2	9%	2.5
BM		Hongkong Land Holdings Ltd SGX:H78	32.5	9%	3.6
HK	S	Swire Properties Ltd HKEX:1972	21.3	8%	2.7
IL		Azrieli Group Ltd TASE:AZRG	20.6	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	36.4	5%	7.3
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.7	13%	1.4
SG		Capitaland Investment Ltd SGX:9CI	28.9	15%	1.9
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.4	36%	0.4
PH	S	SM Prime Holdings Inc XPHS:SMPH	10.4	7%	1.5
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.3	0%	N/A

				EBIT Growth	EV/EBIT to Growth
SE		Corem Property Group AB STO:CORE A	Average EV/EBIT: 22.1 10.7	1%	10.7
DE		Vonovia SE XETRA:VNA	27	22%	1.2
BM		Hongkong Land Holdings Ltd SGX:H78	33.1	10%	3.3
HK	S	Swire Properties Ltd HKEX:1972	21.3	6%	3.6
IL		Azrieli Group Ltd TASE:AZRG	20.8	11%	1.9
CH		Swiss Prime Site AG SIX:SPSN	37	10%	3.7
CN		China Resources Mixc Lifestyle Services Ltd HKEX:1209	17.7	15%	1.2
SG		Capitaland Investment Ltd SGX:9CI	35.7	16%	2.2
CN		Zhejiang China Commodities City Group Co Ltd SSE:600415	15.4	30%	0.5
PH	S	SM Prime Holdings Inc XPHS:SMPH	12.6	7%	1.8
HK	W	Wharf Real Estate Investment Company Ltd HKEX:1997	11.3	-1%	N/A

Corem Property Group AB
STO:CORE A

Relative Value

Valuation Multiples

Multiples Across Competitors

CORE A Competitors Multiples
Corem Property Group AB Competitors

See Also

Company

Help

Tools

Stocks

Corem Property Group AB STO:CORE A

Relative Value

Valuation Multiples

Multiples Across Competitors

CORE A Competitors Multiples Corem Property Group AB Competitors

See Also

Company

Help

Tools

Stocks

Corem Property Group AB
STO:CORE A

CORE A Competitors Multiples
Corem Property Group AB Competitors